| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,781 | 2,781 | 0 | |
| BOOKKEEPING | 3,306 | 3,306 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MKT | AT COST | 213,363 | 632,364 |
| VANGUARD EXTENDED MARKET | AT COST | 101,538 | 242,797 |
| VANGUARD ST INVESTMENT GRADE ADM | AT COST | 206,236 | 188,401 |
| VANGUARD INTERMEDIATE TERM BOND INDEX | AT COST | 92,231 | 78,406 |
| ISHARES MSCI EAGE SMALL CAP ETF | AT COST | 80,547 | 65,991 |
| CALAMOS MARKET NEUTRAL INCOME FUND | AT COST | 189,733 | 193,983 |
| VANGUARD 500 INDEX | AT COST | 151,486 | 125,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 93 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 35 | 0 | 0 | |
| FEDERAL TAXES | 456 | 0 | 0 |