| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 276,749 | 1,478 | 275,271 | |
| BUILDING IMPROVEMENTS | 41,970 | 224 | 41,746 | |
| EQUIPMENT | 14,363 | 2,052 | 12,311 |
| Item No. | 1 |
|---|---|
| Lender's Name | WMCB |
| Lender's Title | |
| Relationship to Insider | NON |
| Original Amount of Loan | 325,000 |
| Balance Due | 322,465 |
| Date of Note | 2021-10 |
| Maturity Date | 2026-11 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SHEFFIELD FINANCIAL |
| Lender's Title | |
| Relationship to Insider | NON |
| Original Amount of Loan | 14,363 |
| Balance Due | 11,863 |
| Date of Note | 2021-08 |
| Maturity Date | 2025-08 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | WMCB |
| Lender's Title | |
| Relationship to Insider | NON |
| Original Amount of Loan | 325,000 |
| Balance Due | 322,465 |
| Date of Note | 2021-10 |
| Maturity Date | 2026-11 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SHEFFIELD FINANCIAL |
| Lender's Title | |
| Relationship to Insider | NON |
| Original Amount of Loan | 14,363 |
| Balance Due | 11,863 |
| Date of Note | 2021-08 |
| Maturity Date | 2025-08 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 400 | 400 | ||
| SUPPLIES | 6,584 | 6,584 | ||
| OTHER COSTS | 2,617 | 2,617 | ||
| ABANDONMENT OF LEASEHOLDS | 27,960 | 27,960 |
| Name | Address |
|---|---|
| RITA DEAN |
531 PARKSIDE AVE NW GRAND RAPIDS,MI49534 |