| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 54,892 | 27,446 | 27,446 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 201 CHILEAN BLDG | 2016-09-30 | 1,970,398 | 216,842 | M39 | 50,521 | ||||
| 201 CHILEAN LAND | 2016-09-30 | 1,313,599 | L | ||||||
| 201 CHILEAN LHI | 2017-06-30 | 199,619 | 18,129 | M39 | 5,118 | ||||
| 201 CHILEAN A/C | 2021-12-23 | 6,988 | M39 | 7 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN 94033003 | 167,418 | 208,824 |
| B OF A 0602 | 71,395 | 75,607 |
| JP MORGAN 2644001 | 1,568,259 | 1,535,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| B OF A #0602 NET OF PTP ACTV | 19,476,152 | 53,588,208 |
| B OF A #4349 | 6,961,664 | 14,892,358 |
| B OF A #8667 | 7,512,854 | 10,740,750 |
| JP MORGAN 3035003 NET OF PTP | 17,003,927 | 20,620,840 |
| JP MORGAN 78700007 | 12,655,983 | 32,488,085 |
| JP MORGAN 78704009 | 11,337,956 | 20,439,701 |
| JP MORGAN 82405007 | 2,620,721 | 4,417,295 |
| JP MORGAN 82644001 | 9,653,393 | 11,283,754 |
| JP MORGAN 82646006 | 10,673,880 | 28,202,414 |
| MORGAN STANLEY 110944 | 5,984,688 | 6,183,985 |
| MERRILL LYNCH 02179 | 3,284,390 | 5,215,835 |
| JP MORGAN 94033003 NET OF PTP | 12,329,432 | 20,151,381 |
| JP MORGAN 93717002 | 0 | 0 |
| B OF A #3782 | 5,453,775 | 12,378,416 |
| FIRST REPUBLIC 148083 | 4,299,757 | 10,478,833 |
| B OF A #6228 | 4,738,099 | 8,221,421 |
| MORGAN STANLEY 42850 | 132,084 | 140,890 |
| MORGAN STANLEY 42833 | 486,082 | 525,092 |
| MORGAN STANLEY 42834 | 820,631 | 804,956 |
| MORGAN STANLEY 42855 | 466,739 | 520,301 |
| JP MORGAN 60791 | 3,635,793 | 5,942,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NADG US SUPERMARKET ANCHORED | AT COST | 987,229 | 987,229 |
| LEGACY HARMONY | AT COST | 1,254,237 | 3,461,735 |
| ALPHAKEY KKR FUND | AT COST | 346,812 | 746,481 |
| KKR HEALTH CARE STRATEGY FUNDS | AT COST | 1,934,092 | 3,011,796 |
| NADG US CORE PLUS ACQU FD | AT COST | 1,417,198 | 1,417,198 |
| NADG US CORE PLUS SYNDIC COSTS | AT COST | 60,000 | 60,000 |
| N. HAVEN TACTICAL VALUE FUNDS | AT COST | 1,881,375 | 2,294,392 |
| NADG ARASON VILLAGE | AT COST | 981,776 | 981,776 |
| ALTERNATIVE INVEST - JPM 4001 | AT COST | 306,123 | 300,206 |
| ALTERNATIVE INVEST - JPM 35003 | AT COST | 1,583,066 | 1,913,052 |
| RIVERVIEW SOF III CAYMAN | AT COST | 692,992 | 3,189,544 |
| OTHER INVEST - JPM 33003 | AT COST | 108,000 | 102,480 |
| ALTERNATIVE INVEST - JPM 33003 | AT COST | 143,911 | 419,290 |
| ALTERNATIVE INVEST - JPM 00007 | AT COST | 483,653 | 1,578,324 |
| BLACKSTONE EP II OFFSHORE | AT COST | 1,632,186 | 1,530,019 |
| PETERSHILL II OFFSHORE LP | AT COST | 3,147,967 | 4,339,812 |
| ROC SR H&M PROP INTL FD | AT COST | 1,663,244 | 2,218,304 |
| FUNDAMENTAL GLOBAL HLDGS | AT COST | 826,801 | 826,801 |
| NADG REAL ESTATE OPP FD | AT COST | 1,286,541 | 1,286,541 |
| SUNTEX MARINA INVESTORS, LLC | AT COST | 0 | 0 |
| ABRAAJ LEGACY, EVERCARE, GHF | AT COST | 2,349,261 | 570,062 |
| NADG NNN PROPERTY FUND | AT COST | 3,059,787 | 3,059,788 |
| NADG NNN CONVERTIBLE PREFERRED | AT COST | 1,250,735 | 1,250,735 |
| ASHBRIDGE TRANS - MS119799 | AT COST | 2,465,714 | 7,548,350 |
| CARLYLE STRUCTURED CREDIT | AT COST | 1,720,213 | 1,709,269 |
| SRP OPPORTUNITIES II | AT COST | 2,439,263 | 2,877,697 |
| NADG REAL ESTATE OPP FD 2 | AT COST | 1,022,475 | 1,022,475 |
| AIP RIVERVIEW CUSTOM HEDGE FD | AT COST | 0 | 1,183,243 |
| NADG BRENTWOOD VILLAGE | AT COST | 1,828,832 | 1,828,832 |
| NADG TUCSON SPECTRUM | AT COST | 1,570,300 | 1,570,300 |
| NICHEALTH LP | AT COST | 534,544 | 534,544 |
| NADG RAIDERS WAY | AT COST | 197,058 | 197,058 |
| NADG PC TOWER | AT COST | 254,162 | 254,162 |
| NADG BAYSHORE RESIDENCES | AT COST | 611,567 | 611,567 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 201 CHILEAN BLDG | 1,970,398 | 267,363 | 1,703,035 | |
| 201 CHILEAN LAND | 1,313,599 | 1,313,599 | ||
| 201 CHILEAN LHI | 199,619 | 23,247 | 176,372 | |
| 201 CHILEAN A/C | 6,988 | 7 | 6,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND&INTEREST RECEIVABLE | 6,619 | 35,651 | 35,651 |
| PREPAID 990-T TAX | 19,190 | 12,984 | 12,984 |
| DUE FROM FORTIN FOUNDATION | 69 | 0 | 0 |
| PREPAID 990-PF TAX | 117,559 | 0 | 0 |
| SALE PROCEEDS RECEIVABLE | 0 | 911,392 | 911,392 |
| DISTRIBUTION REC PETERSHILL | 0 | 169,136 | 169,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE, PRINTING, DUES | 31,513 | 15,756 | 15,757 | |
| D & O INSURANCE | 8,522 | 4,261 | 4,261 | |
| PENSION EXPENSE | 3,494 | 1,747 | 1,747 | |
| POSTAGE | 1,980 | 1,980 | ||
| MEALS & ENTERTAINMENT | 7,355 | 7,355 | ||
| MEETING EXPENSES | 7,368 | 7,368 | ||
| INSURANCE - BUILDING | 484 | 242 | 242 | |
| CORPORATE ANNUAL REPORT | 61 | 31 | 30 | |
| CREDIT CARD FEES | 126 | 126 | ||
| TRAVEL | 100,501 | 100,501 | ||
| MISCELLANEOUS EXPENSES | 940 | 470 | 470 | |
| PENALTIES | 6,752 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NADG TUCSON SPECTRUM FUND | 159,481 | 159,481 | |
| ENTERPRISE PRODUCTS PARTNERS (PTP) | 20,399 | -274 | |
| ALPHAKEYS KKR FUND XI | 190,750 | 188,802 | |
| NADG US CORE PLUS ACQUISITION FUND | 107,702 | 107,702 | |
| NADG US SUPERMARKET ANCHORED FD | 506,988 | 506,992 | |
| NICHEALTH LP | -19,994 | -19,360 | |
| Plains All American LP 2015 | -2,167 | -282 | |
| NADG Real Estate Opp Fd LP | 356,269 | 356,269 | |
| Suntex Marina Investors LLC | -9,433 | -4,313 | |
| PE PREMIER BLACKSTONE ENERGY II OFFSHORE | 125,738 | 125,738 | |
| PETERSHILL II OFFSHORE LP | 389,564 | 367,156 | |
| Plains All American LP 2016 | -8,451 | -2,605 | |
| FUNDAMENTAL GLOBAL HLDGS LP | 2,435 | 2,435 | |
| CARLYLE STRUCTURED CREDIT FD | 543,726 | 543,726 | |
| ASHBRIDGE TRANSFORMATIONAL SEC FD | 41,270 | 41,270 | |
| NADG REAL ESTATE OPPTYS FD NO 2 | 280,153 | 280,153 | |
| KKR HEALTHCARE STRATEGIC GROWTH | 93,681 | 100,420 | |
| NORTH HAVEN TV BLOCKED AIV | 92,198 | 92,198 | |
| NORTH HAVEN TV FEEDER FD | -34,115 | -34,115 | |
| NORTH HAVEN TV (AIV) | 25,986 | 25,986 | |
| SRP OPPORTUNITIES II | 184,716 | 184,719 | |
| ICAHN ENTERPRISES | -3,505 | -1,380 | |
| NADG ARASAN APARTMENTS | -18,224 | -18,224 | |
| NADG BAYSHORE RESIDENCES | -6,433 | -6,433 | |
| NADG BRENTWOOD VILLAGE | -25,168 | -25,168 | |
| NADG PC TOWER | -5,838 | -5,838 | |
| MISC INCOME | 466 | 466 | |
| NADG RAIDERS WAY | -2,942 | -2,942 |
| Description | Amount |
|---|---|
| INVESTMENT TAX BASIS ADJUSTMENT | 3,546,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO FORTIN FOUNDATION | 10,000 | 10,000 |
| PROFIT SHARING PLAN PAYABLE | 230,730 | 234,867 |
| AMEX PAYABLE | 143 | 808 |
| DEPOSIT DUE TO DH | 0 | 200,000 |
| MERGER TRANSACTION B OF A 0602 | 0 | 90,000 |
| MERGER TRANSACTION B OF A 3782 | 0 | 216,540 |
| FEDERAL 990-PF TAX PAYABLE | 0 | 328,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - MS 110944 | 24,536 | 24,536 | ||
| INVESTMENT FEES - ML 02179 | 34,248 | 34,248 | ||
| ADR FEES - B OF A | 7,318 | 7,318 | ||
| INVESTMENT FEES - B OF A 4349 | 101,148 | 101,148 | ||
| INVESTMENT FEES - B OF A 0602 | 20,104 | 20,104 | ||
| INVESTMENT FEES - JPM 73035003 | 24,387 | 24,387 | ||
| INVESTMENT FEES - JPM 78704009 | 19,642 | 19,642 | ||
| ADR FEES - JPM 78704009 | 149 | 149 | ||
| INVESTMENT FEES - JPM 94033003 | 17,953 | 17,953 | ||
| ADR FEES - JPM 74033003 | 566 | 566 | ||
| INVESTMENT FEES - JPM 93717002 | 1,046 | 1,046 | ||
| INVESTMENT FEES - UBS 19538 | 175 | 175 | ||
| INVESTMENT FEES - JPM 82405007 | 5,000 | 5,000 | ||
| ADR FEES - JPM 82405007 | 149 | 149 | ||
| INVESTMENT FEES - JPM 82646006 | 26,794 | 26,794 | ||
| INVESTMENT FEES - JPM 82644001 | 14,268 | 14,268 | ||
| INVESTMENT FEES - FIRST REPUBL | 57,751 | 57,751 | ||
| INVESTMENT FEES - JPM 78700007 | 31,188 | 31,188 | ||
| INVESTMENT FEES - CLADIS | 99,668 | 99,668 | ||
| INVESTMENT FEES - DF DENT | 235,180 | 235,180 | ||
| INVESTMENT FEES - D WINTHROP | 196,422 | 196,422 | ||
| INVESTMENT FEES - LEVIN | 38,158 | 38,158 | ||
| INVESTMENT FEES - B OF A 3782 | 9,833 | 9,833 | ||
| INVESTMENT FEES - ROANOKE | 257,117 | 257,117 | ||
| INVESTMENT FEES - STRATEGIC | 62,628 | 62,628 | ||
| INVESTMENT FEES - B OF A 8667 | 30,314 | 30,314 | ||
| ADR FEES - JPM 7002 | 557 | 557 | ||
| ADR FEES - MORGAN STANLEY | 274 | 274 | ||
| INVESTMENT FEES - CHILTON | 105,506 | 105,506 | ||
| INVESTMENT FEES - NICHOLAS | 73,236 | 73,236 | ||
| INVESTMENT FEES - PETERHILL | 20,189 | 20,189 | ||
| INVESTMENT FEES - BRANDYWINE | 231,626 | 231,626 | ||
| INVESTMENT FEE - NH TACTICAL | 5,626 | 5,626 | ||
| INVESTMENT FEE - RIVERVIEW SOF | 49,965 | 49,965 | ||
| INVESTMENT FEES - FARR MILLER | 50,386 | 50,386 | ||
| INVESTMENT MONITOR FEES AGNELL | 4,000 | 4,000 | ||
| INVESTMENT FEES - MS 42833 | 4,851 | 4,851 | ||
| INVESTMENT FEES - MS 42834 | 6,957 | 6,957 | ||
| INVESTMENT FEES - MS 42855 | 4,338 | 4,338 | ||
| ADR FEES - JPM 60791 | 36 | 36 | ||
| INVESTMENT FEES - JPM 60791 | 35,738 | 35,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - B OF A 4349 | 506 | 506 | ||
| FOREIGN TAXES - B OF A 0602 | 29,323 | 29,323 | ||
| FOREIGN TAXES - JPM 73035003 | 2,656 | 2,656 | ||
| FOREIGN TAXES -JPM 82646006 | 1,311 | 1,311 | ||
| FOREIGN TAXES - MS 110944 | 2,950 | 2,950 | ||
| PAYROLL TAXES | 50,437 | 25,218 | 25,219 | |
| FOREIGN TAX - JPM 78700007 | 1,058 | 1,058 | ||
| FOREIGN TAX - JPM 78704009 | 4,081 | 4,081 | ||
| FOREIGN TAX - JPM 94033003 | 6,775 | 6,775 | ||
| FOREIGN TAX - JPM 93717002 | 1,533 | 1,533 | ||
| FOREIGN TAX - JPM 82405007 | 1,316 | 1,316 | ||
| FOREIGN TAX - JPM 82644001 | 8,362 | 8,362 | ||
| FOREIGN TAX - MS 42833 | 27 | 27 | ||
| PROPERTY & STATE INCOME TAXES | 597 | 278 | 319 | |
| FEDERAL EXCISE TAX 990-PF | 439,569 | |||
| FEDERAL EXCISE TAX 990-T | 6,206 | |||
| FOREIGN TAX - B OF A 8667 | 665 | 665 | ||
| FOREIGN TAX - FIRST REPUBLIC | 45 | 45 | ||
| FOREIGN TAX - MS 42855 | 1,369 | 1,369 | ||
| FOREIGN TAX - ML 02179 | 546 | 546 | ||
| FOREIGN TAX - JPM 60791 | 443 | 443 |