| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICE | 125,461 | 16,692 | 107,269 | |
| AUDIT FEES | 110 | 55 | 55 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 1,546,836 | 1,633,577 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 1,654,857 | 1,645,667 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 1,632,901 | 1,651,716 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR EMERGING MULTI STYLE FUND CL R6 | 411,179 | 630,233 |
| CLEARWATER INTERNATIONAL FUND | 2,152,021 | 2,689,372 |
| FIDELITY CASH RESERVES | 280,185 | 280,185 |
| PIMCO ALL ASSET INST CLASS | 1,556,821 | 1,756,148 |
| POTLATCHDELTIC | 1,953 | 89,726 |
| SONEN GLOBAL PUBLIC EQUITY FD | 999,434 | 1,447,318 |
| THIRD AVENUE REAL ESTATE VALUE FD | 769,124 | 1,124,046 |
| VANGUARD PRIMECAP CORE FD | 487,521 | 1,194,710 |
| WEYERHAEUSER CO | 311,457 | 1,528,350 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 1,892,156 | 1,736,115 |
| TORTOISE MLP AND PIPELINE FD | 755,500 | 740,229 |
| VANGUARD 500 INDEX FD ADM SHS | 1,619,035 | 1,656,304 |
| VANGUARD SELECTED VALUE FD | 809,035 | 884,314 |
| CLEARWATER SELECT EQUITY FUND | 1,696,605 | 2,865,911 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 452,632 | 547,756 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 301,585 | 378,774 |
| VANGUARD REIT INDEX FD ADM | 1,052,035 | 1,101,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND | AT COST | 1,042,714 | 1,078,674 |
| CLEARWATER OPPORTUNITY FUND VI | AT COST | 690,000 | 722,121 |
| CLEARWATER PRIVATE OPP FD IV | AT COST | 120,000 | 379,709 |
| CLEARWATER PRIVATE OPP FD V | AT COST | 1,700,000 | 2,646,891 |
| HARVEST MLP INCOME FUND LLC | AT COST | 745,547 | 763,154 |
| LONE STAR GROWTH CAPITAL LP | AT COST | 775,385 | 346,759 |
| SPELL MEZZANINE PARTNERS SBIC II LP | AT COST | 945,000 | 1,186,277 |
| SPELL MEZZANINE PARTNERS SBIC LP | AT COST | 121,706 | 870,470 |
| CLEARWATER PRIVATE OPP FD III | AT COST | 0 | 175,363 |
| CLEARWATER PRIVATE OPP FD VII | AT COST | 105,000 | 101,630 |
| SAINT PAUL PROPERTIES FUND VII, LLC | AT COST | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,112 | 0 | 4,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 0 | 679 | 679 |
| DUE TO/DUE FROM | 0 | -755,523 | -755,523 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 1,299 |
| NON TAXABLE DIFFERENCE BETWEEN COST & FMV OF CONTRIBUTIONS TO FOUNDATION | 218,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND #82-2233098 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 8,498 | 0 | |
| CLEARWATER PRIVATE OPP FD III #26-2251284 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 5 | 0 | |
| SEC. 59(E)(2) | 0 | 346 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 63 | 0 | |
| OTHER DEDUCTIONS | 0 | 4,577 | 0 | |
| SEC. 965C | 0 | 2 | 0 | |
| CLEARWATER PRIVATE OPP FD IV #45-2978316 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 4 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 11 | 0 | |
| SEC. 59(E)(2) | 0 | 640 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 95 | 0 | |
| OTHER DEDUCTIONS | 0 | 7,705 | 0 | |
| SEC. 965C | 0 | 1 | 0 | |
| CLEARWATER PRIVATE OPP FD V #46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 689 | 0 | |
| SEC. 59(E)(2) | 0 | 13,296 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 11 | 0 | |
| SECTION 743B NEGATIVE ADJUSTMENTS | 0 | 213 | 0 | |
| OTHER DEDUCTIONS | 0 | 47,267 | 0 | |
| SEC. 965C | 0 | 3 | 0 | |
| CLEARWATER PRIVATE OPP FUND VI #82-2245537 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 7 | 0 | |
| SEC. 59(E)(2) | 0 | 51 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 3 | 0 | |
| SECTION 743B NEGATIVE ADJUSTMENTS | 0 | 600 | 0 | |
| OTHER DEDUCTIONS | 0 | 36,858 | 0 | |
| LONE STAR GROWTH CAPITAL LP #41-2192242 | 0 | 0 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 184 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,030 | 0 | |
| SIT OPPORTUNITY BOND FUND #41-1966452 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,854 | 0 | |
| SPELL MEZZANINE PARTNERS #37-1661465 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 401 | 0 | |
| OTHER DEDUCTIONS | 0 | 573 | 0 | |
| HARVEST MLP INCOME FUND #27-2968896 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,660 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS II #35-2600658 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 191 | 0 | |
| OTHER DEDUCTIONS | 0 | 828 | 0 | |
| SONEN GLOBAL PACIFIC EQUITY FUND #61-1699924 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 30,275 | 0 | |
| CLEARWATER PRIVATE OPP FUND VII #84-5014159 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,131 | 0 | |
| SECTION 965 OFFSET | 12 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 58,750 | 0 | 58,750 |
| 2019 UBTI TAX REFUND | 8,500 | 0 | 8,500 |
| 2019 EXCISE TAX REFUND | 26,261 | 0 | 26,261 |
| CLEARWATER OPPORTUNITY FUND #82-2233098 | 0 | ||
| INTEREST | 86 | ||
| DIVIDENDS | 20,318 | ||
| OTHER PORTFOLIO INCOME (LOSS) | 4,589 | ||
| OTHER INCOME | 1,633 | ||
| CLEARWATER PRIVATE OPP FUND III #26-2251284 | 0 | ||
| ORDINARY INCOME | 955 | ||
| RENTAL INCOME | -181 | ||
| PORTFOLIO INTEREST | 1,220 | ||
| DIVIDENDS | 7,793 | ||
| ROYALTIES | 21 | ||
| OTHER PORTFOLIO INCOME/LOSS | 196 | ||
| CANCELLATION OF DEBT INCOME | 512 | ||
| SEC. 965A | 6 | ||
| SUBPART F INCOME | 6 | ||
| OTHER INCOME | -179 | ||
| LESS: UBTI INCOME | -1,266 | ||
| CLEARWATER PRIVATE OPP FUND IV #45-2978316 | 0 | ||
| ORDINARY INCOME (LOSS) | -868 | ||
| OTHER NET RENTAL INCOME | 60 | ||
| PORTFOLIO INTEREST | 1,550 | ||
| DIVIDENDS | 2,149 | ||
| ROYALTIES | 39 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -86 | ||
| CANCELLATION OF DEBT INCOME | 603 | ||
| SEC. 965A | 2 | ||
| SUBPART F INCOME | 4 | ||
| OTHER INCOME | 707 | ||
| PLUS: UBTI LOSS | -14,812 | ||
| CLEARWATER PRIVATE OPP FUND V #XXX-XX-XXXX | 0 | ||
| ORDINARY INCOME | -11,559 | ||
| RENTAL INCOME | 191 | ||
| OTHER NET RENTAL INCOME | 48 | ||
| INTEREST | 6,802 | ||
| DIVIDENDS | 23,979 | ||
| ROYALTIES | 1,862 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -3,393 | ||
| CANCELLATION OF DEBT INCOME | 5,710 | ||
| SEC. 965A | 4 | ||
| SUBPART F INCOME | 11 | ||
| OTHER INCOME | 55 | ||
| PLUS: UBTI LOSS | 7,722 | ||
| CLEARWATER PRIVATE OPP FUND VI #82-2245537 | 0 | ||
| ORDINARY INCOME (LOSS) | -3,705 | ||
| OTHER NET RENTAL INCOME | 21 | ||
| INTEREST | 657 | ||
| DIVIDENDS | 2,942 | ||
| ROYALTIES | 518 | ||
| OTHER INCOME (LOSS) | -11 | ||
| PLUS: UBTI LOSS | 6,380 | ||
| SPELL CAPITAL MEZZANINE PARTNERS | 0 | ||
| ORDINARY INCOME | 13,367 | ||
| PORTFOLIO INTEREST | 763 | ||
| DIVIDENDS | 16 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -1,378 | ||
| LESS: UBTI GAIN | -12,214 | ||
| LONE STAR GROWTH CAPITAL LP #41-2192242 | 0 | ||
| ORDINARY INCOME (LOSS) | -7,573 | ||
| PLUS: UBTI LOSS | 4,718 | ||
| PORTFOLIO INTEREST | 12,131 | ||
| SIT OPPORTUNITY BOND FUND, LLC | 0 | ||
| PORTFOLIO INTEREST | 989 | ||
| PORTFOLIO DIVIDENDS | 70,608 | ||
| HARVEST MLP INCOME FUND | 0 | ||
| ORDINARY INCOME (LOSS) | 78,300 | ||
| RENTAL INCOME | 29 | ||
| INTEREST | 190 | ||
| DIVIDENDS | 11,936 | ||
| OTHER PORTFOLIO INCOME (LOSS) | 4 | ||
| CANCELLATION OF DEBT INCOME | 12 | ||
| OTHER INCOME | 48 | ||
| LESS: UBTI INCOME | -77,504 | ||
| SPELL CAPITAL MEZZANINE PARTNERS II | 0 | ||
| ORDINARY INCOME | 219,350 | ||
| INTEREST | 19 | ||
| PLUS: UBTI LOSS | 10,324 | ||
| SONEN GLOBAL PACIFIC EQUITY FUND | 0 | ||
| INTEREST | 114 | ||
| DIVIDENDS | 13,831 | ||
| OTHER PORTFOLIO LOSS | -141 | ||
| CLEARWATER PRIVATE OPP FUND VII #84-5014159 | 0 | ||
| ORDINARY INCOME | -40 | ||
| PLUS: UBTI LOSS | 40 | ||
| SAINT PAUL PROPERTIES FUND VII LLC | 0 | ||
| NET RENTAL REAL ESTATE INCOME (LOSS) | -56,975 | ||
| SECTION 965(A) INCOME INCLUSION | 12 | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN COUNCIL ON FOUNDATIONS | 4,450 | 0 | 4,450 |
| Name | Address |
|---|---|
|
1994 CHARITABLE REMAINDER ANNUITY TR OF RWD JR |
30 E 7TH STREET SUITE 2000 ST PAUL,MN551014930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAYMENTS | 65,861 | 0 | 0 | |
| FEDERAL UBTI TAX PAYMENTS | 8,500 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 0 | 9,989 | 0 | |
| CLEARWATER OPPORTUNITY FUND | 0 | 2,737 | 0 | |
| FOREIGN TAXES THRU CPOF III | 0 | 211 | 0 | |
| FOREIGN TAXES THRU CPOF IV | 0 | 54 | 0 | |
| FOREIGN TAXES THRU CPOF V | 0 | 206 | 0 | |
| FOREIGN TAXES THRU HARVEST MLP INCOME FUND | 0 | 1,582 | 0 | |
| FOREIGN TAXES THRU SONEN GLOBAL | 0 | 1,295 | 0 | |
| STATE TAX WITHHOLDING THRU PARTNERSHIPS | 0 | 48,478 | 0 |