| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIBC | 20,906,361 | 20,906,361 |
| HIGHGROUND | 15,667,280 | 15,667,280 |
| SCHWAB | 5,402,793 | 5,402,793 |
| WELLS FARGO | 19,617,624 | 19,617,624 |
| MR3 HEALTH | 50,000 | 50,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | FMV | 11,002,775 | 11,002,775 |
| COMMODITIES | FMV | 4,968,900 | 4,968,900 |
| LOAN PARTICIPATIONS | FMV | 1,084,951 | 1,084,951 |
| PRIVATE EQUITY | FMV | 575,478 | 575,478 |
| ALTERNATIVES | FMV | 155,489 | 155,489 |
| OTHER | FMV | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,668 | 43,668 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED | 2,865,817 | 2,298,910 | 2,298,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,779 | 890 | 889 | |
| POSTAGE | 86 | 43 | 43 | |
| SUPPLIES | 2,124 | 1,062 | 1,062 | |
| TELEPHONE | 6,262 | 3,131 | 3,131 | |
| INSURANCE | 4,713 | 2,357 | 2,356 | |
| MANAGEMENT | 72,000 | 36,000 | 36,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - OPERATING | -5,286 | -6,906 | 1,620 |
| PARTNERSHIP INCOME - RENTAL | 299,773 | 299,773 | 299,773 |
| Description | Amount |
|---|---|
| UNREALIZED STOCK GAIN | 11,031,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 16,687 | 17,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 163,625 | 163,625 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 118,120 | 0 | 0 | |
| PAYROLL TAX | 25,134 | 6,863 | 18,271 |