| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX, ATTEST & ADVISORY SERVICES | 5,254 | 2,627 | 2,627 | 2,627 |
| ACCOUNTING & BOOKKEEPING SERVICES | 0 | 0 | 0 | 1,000 |
| Category | Amount |
|---|---|
| NOTE TO EDEN SPECIALITY CIDERS, AN UNRELATED AGRICULTURAL VERMONT LLC, TO FURTHER CASTANEA'S MISSION PURSUANT TO CASTANEA'S "NEXT GENERATION PROGRAM FOR ENVIRONMENTAL HEALTH AND COMMUNITY WELL BEING". (INTEREST AT 0.5% ANNUM) | 25,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
EDEN SPECIALTY CIDERS LLC |
150 MAIN STREET NEWPORT,VT05855 |
2020-05-20 | 25,000 | CASTANEA MADE THE PROGRAM RELATED INVESTMENT IN FURTHERANCE OF ITS MISSION AND PURSUANT TO ITS NEXT GENERATION PROGRAM FOR ENVIRONMENTAL HEALTH AND COMMUNITY WELL BEING. EDEN SPECIALTY CIDER (EDEN) SHALL USE COMMERCIALLY REASONABLE EFFORTS TO UNDERTAKE THE FOLLOWING ACTIVITIES: 1) SOUND AGRICULTURAL PRACTICES - EDEN WILL PROMOTE AND FACILITATE ENVIRONMENTALLY SOUND AGRICULTURAL MANAGEMENT PRACTICES FOR FARMS, AND PROVIDE EDUCATIONAL INFORMATION OR TECHNICAL ASSISTANCE TO LANDOWNERS, FARMERS, EDUCATIONAL PROFESSIONALS AND OTHERS INVOLVED IN THE AGRICULTURAL INDUSTRY THAT PROTECT THE ENVIRONMENT AND CONSERVE ENVIRONMENTALLY SIGNIFICANT LANDS AND WATER RESOURCES. AND 2) LESSEN BURDENS ON GOVERNMENT - EDEN, AS APPROPRIATE, WILL PROMOTE AND FACILITATE ENVIRONMENTALLY TO REDUCE HUMAN SUFFERING AND/OR LESSEN THE BURDENS OF GOVERNMENT BY PROVIDING EMPLOYMENT TO AT-RISK WORKERS. | 25,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED | 06/21/2021 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
JASPER HILL FARM LLC |
PO BOX 272 GREENSBORO,VT05841 |
2020-05-20 | 25,000 | CASTANEA MADE THE PROGRAM RELATED INVESTMENT IN FURTHERANCE OF ITS MISSION AND PURSUANT TO ITS NEXT GENERATION PROGRAM FOR ENVIRONMENTAL HEALTH AND COMMUNITY WELL BEING. JASPER HILL FARMS (JASPER) SHALL USE COMMERCIALLY REASONABLE EFFORTS TO UNDERTAKE THE FOLLOWING ACTIVITIES: 1) SOUND AGRICULTURAL PRACTICES - JASPER WILL PROMOTE AND FACILITATE ENVIRONMENTALLY SOUND AGRICULTURAL MANAGEMENT PRACTICES FOR FARMS, AND PROVIDE EDUCATIONAL INFORMATION OR TECHNICAL ASSISTANCE TO LANDOWNERS, FARMERS, EDUCATIONAL PROFESSIONALS AND OTHERS INVOLVED IN THE AGRICULTURAL INDUSTRY THAT PROTECT THE ENVIRONMENT AND CONSERVE ENVIRONMENTALLY SIGNIFICANT LANDS AND WATER RESOURCES. AND 2) LESSEN BURDENS ON GOVERNMENT - JASPER, AS APPROPRIATE, WILL PROMOTE AND FACILITATE ENVIRONMENTALLY TO REDUCE HUMAN SUFFERING AND/OR LESSEN THE BURDENS OF GOVERNMENT BY PROVIDING EMPLOYMENT TO AT-RISK WORKERS. | 25,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED | 02/03/2022 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT & FURNITURE | 5,093 | 1,502 | 3,591 | 3,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,164 | 18,531 | 18,531 | 4,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: INVESTMENT IN HIGH MOWING SEED CO. | 35,001 | ||
| PRI: INVESTMENT IN LLC - THE CELLARS AT JASPER HILL | 680,375 | 711,219 | 711,219 |
| PRI: INVESTMENT IN FLEXIBLE CAPITAL FUND - VSJF | 93,876 | 94,403 | 94,403 |
| PRI: INVESTMENT IN LOW-PROFIT LLC - TAPROOT CAPITAL FUND | 294,564 | 412,177 | 412,177 |
| PRI: NOTE RECEIVABLE - SHELBURNE FARMS | 1,500,000 | 1,500,000 | 1,500,000 |
| PRI: 3% MORTGAGE RECEIVABLE - UNRELATED INDIVIDUALS | 94,822 | 88,455 | 88,455 |
| PRI: 3.5% NOTE RECEIVABLE - UNRELATED INDIVIDUALS | 138,618 | 126,145 | 126,145 |
| PRI: 1% NOTE RECEIVABLE - VCLF | 100,000 | 100,000 | 100,000 |
| PRI: INVESTMENT IN AGRICULTURAL LLC | 12,382 | ||
| PRI: 1.25% NOTE RECEIVABLE - VCLF | 6,000 | 6,000 | 6,000 |
| ACCRUED INTEREST & PREFERRED DIVIDENDS RECEIVABLE | 2,565 | 8,034 | 8,034 |
| PRI: NOTE RECEIVABLE - JASPER HILL | 0 | 25,000 | 25,000 |
| PRI: NOTE RECEIVABLE - EDEN CIDER | 0 | 25,000 | 25,000 |
| Description | Amount |
|---|---|
| WRITE OFF OF HIGH MOWING SEED COMPANY INVESTMENT | 35,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,421 | 1,211 | 1,211 | 1,312 |
| DUES & SUBSCRIPTIONS | 765 | 382 | 382 | 383 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME/(LOSS) FROM PRI'S | -106,748 | -106,748 | -106,748 |
| MANAGEMENT FEES | 2,876 | 2,876 | 2,876 |
| Description | Amount |
|---|---|
| FY19 CREDIT FOR FEDERAL TAX PAID ON FUELS | 633 |
| K-1 BOOK/TAX DIFFERENCES | 119,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 612 | 306 | 306 | 306 |