| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES (AUDIT) | 42,947 | 21,474 | 21,473 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2008-09-19 | 13,750 | 10,316 | 180.000000000000 | 917 | 0 | 11,233 | |
| COMPUTER SOFTWARE | 2008-12-16 | 38,883 | 38,883 | 36.000000000000 | 0 | 38,883 | ||
| COMPUTER SOFTWARE | 2009-04-14 | 3,000 | 3,000 | 36.000000000000 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 1997-12-31 | 25,650 | 25,650 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 1997-09-17 | 7,232 | 7,232 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1998-06-18 | 1,541 | 1,541 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 1998-07-21 | 4,749 | 4,749 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 1999-09-23 | 8,955 | 8,955 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-04-19 | 731 | 731 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2001-07-01 | 18,762 | 18,762 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-03-24 | 1,599 | 799 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-12-11 | 1,048 | 1,048 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-06-06 | 2,471 | 1,235 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-06-18 | 4,803 | 2,401 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-02-19 | 1,372 | 686 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-06-01 | 1,519 | 759 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 2010-07-31 | 3,699 | 3,699 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2010-07-31 | 125,160 | 125,160 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2011-01-21 | 2,841 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2011-03-02 | 1,826 | 200DB | 3.000000000000 | 0 | 0 | |||
| COMPUTER | 2014-04-26 | 8,476 | 4,238 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-10-06 | 5,535 | 2,767 | 200DB | 3.000000000000 | 0 | 0 | ||
| PHOTO/FILM EQUIPMENT | 2017-08-02 | 11,146 | 5,160 | 200DB | 3.000000000000 | 413 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG CORE PLUS REALTY FUND III, L.P. | AT COST | 150,753 | 143,016 |
| AG CORE PLUS REALTY FUND IV, L.P. | AT COST | 1,663,293 | 2,061,242 |
| AG ENERGY CREDIT OPPORTUNITIES HOLDINGS, L.P. | AT COST | 193,631 | 72,402 |
| AG ENERGY PARTNERS, L.P. | AT COST | 135,871 | 44,629 |
| AG ENERGY PARTNERS II, L.P. | AT COST | 3,443,458 | 3,128,506 |
| FARALLON CAPITAL INSTITUTIONAL PARTNERS, L.P. | AT COST | 818,154 | 536,534 |
| FS EQUITY PARTNERS VII, L.P. | AT COST | 782,359 | 1,102,660 |
| ADAGE CAPITAL MANAGEMENT, L.P. | AT COST | 18,664,867 | 28,164,945 |
| ADVANCIT CAPITAL III,L.P. | AT COST | 383,535 | 767,841 |
| AG EUROPE REALTY HOLDINGS II, L.P. | AT COST | 2,409,799 | 2,735,405 |
| AG EUROPE REALTY HOLDINGS III, L.P. | AT COST | 140,000 | 127,547 |
| AG MORTGAGE VALUE PARTNERS LTD. (CLASS CS - SEP 09 SERIES) | AT COST | 594,770 | 1,913,088 |
| AG MORTGAGE VALUE PARTNERS LTD. (CLASS CS - APR 11 SERIES) | AT COST | 786,100 | 1,910,776 |
| AG MORTGAGE VALUE PARTNERS LTD. (CLASS CS - NOV 12 SERIES) | AT COST | 173,030 | 336,610 |
| KAYNE ANDERSON MEZZANINE PARTNERS (QP), L.P. | AT COST | 42 | 1,198 |
| KAYNE ANDERSON REAL ESTATE PARTNERS III, L.P. | AT COST | 6,105 | 62,742 |
| KAYNE ANDERSON REAL ESTATE PARTNERS IV, L.P. | AT COST | 1,028,365 | 1,315,652 |
| KAYNE ANDERSON REAL ESTATE PARTNERS V, L.P. | AT COST | 1,933,981 | 2,350,858 |
| KING STREET CAPITAL, L.P. | AT COST | 69,701 | 63,835 |
| LANDMARK EQUITY PARTNERS XIV, L.P. | AT COST | 283,769 | 257,903 |
| LANDMARK EQUITY PARTNERS XV, L.P. | AT COST | 940,650 | 1,298,408 |
| LANDMARK EQUITY PARTNERS XVI OFFSHORE, L.P. | AT COST | 430,543 | 560,133 |
| OLD IRONSIDES ENERGY FUND 1-B, L.P. | AT COST | 438,898 | 721,059 |
| EAGLE CAPITAL MANAGEMENT (FIDUCIARY TRUST ACCOUNT) | AT COST | 10,543,848 | 21,405,789 |
| AG CAPITAL RECOVERY VII HOLDINGS, L.P. | AT COST | 0 | 20,253 |
| AG CAPITAL RECOVERY VIII HOLDINGS, L.P. | AT COST | 656,058 | 152,415 |
| GF CAPITAL PRIVATE EQUITY FUND I-B, L.P. | AT COST | 638,444 | 624,773 |
| GREYCROFT GROWTH, L.P. | AT COST | 788,715 | 1,729,379 |
| GREYCROFT GROWTH II, L.P. | AT COST | 893,792 | 1,769,421 |
| GREYCROFT GROWTH III, L.P. | AT COST | 288,421 | 290,056 |
| GREYCROFT PARTNERS II, L.P. | AT COST | 473,519 | 1,380,423 |
| GREYCROFT PARTNERS III, L.P. | AT COST | 653,426 | 1,503,020 |
| GREYCROFT PARTNERS IV, L.P. | AT COST | 1,021,519 | 1,943,882 |
| GREYCROFT PARTNERS V, L.P. | AT COST | 1,645,780 | 2,578,722 |
| AG REDI, LTD (CLASS CS - APR 11 SERIES) | AT COST | 1,430,870 | 2,492,023 |
| AG REDI, LTD (CLASS CS - NOV 12 SERIES) | AT COST | 305,150 | 447,325 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L, L.P. | AT COST | 0 | 43,932 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L II, L.P. | AT COST | 0 | 1,169,083 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L III, L.P. | AT COST | 663,786 | 1,533,398 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L III, L.P. (AIV) | AT COST | 602,160 | 518,394 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L IV, L.P. | AT COST | 1,328,213 | 1,635,261 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L IV, L.P. (AIV) | AT COST | 881,445 | 712,278 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L V, L.P. (INC. AIV) | AT COST | 402,449 | 478,025 |
| PEG DIGITAL GROWTH OFFSHORE SPECIAL, L.P. | AT COST | 438,415 | 32,716 |
| PIMCO LOW DURATION FUND (FIDUCIARY TRUST ACCOUNT) | AT COST | 11,302,816 | 11,325,581 |
| ALPHABET INC. (FIDUCIARY TRUST ACCOUNT) | AT COST | 1,495,761 | 2,794,249 |
| AMAZON.COM (FIDUCIARY TRUST ACCOUNT) | AT COST | 1,506,603 | 6,839,553 |
| BARON FIFTH AVENUE GROWTH FUND (FIDUCIARY TRUST ACCOUNT) | AT COST | 19,453,844 | 20,929,596 |
| VANGUARD 500 INDEX FUND (FIDUCIARY TRUST ACCOUNT) | AT COST | 10,291,420 | 10,554,668 |
| WALT DISNEY CO. (FIDUCIARY TRUST ACCOUNT) | AT COST | 149,695 | 184,622 |
| NORTHWOODS CAPITAL XV LTD. (FIDUCIARY TRUST ACCOUNT) | AT COST | 2,556,777 | 2,556,777 |
| NORTHWOODS CAPITAL XX, LTD. (FIDUCIARY TRUST ACCOUNT) | AT COST | 1,250,000 | 1,250,000 |
| NOKOTA LC LLC | AT COST | 210,928 | 39,241 |
| INSOLVE GLOBAL CREDIT FEEDER FUND II, L.P. | AT COST | 404,689 | 526,304 |
| INSOLVE GLOBAL CREDIT FEEDER FUND III, L.P. | AT COST | 1,182,787 | 1,639,243 |
| INSOLVE GLOBAL CREDIT FEEDER FUND IV, L.P. | AT COST | 1,776,870 | 1,970,974 |
| STARWOOD U.S. OPPORTUNITY FUND IX INVESTOR LP | AT COST | 35,037 | 1,237,077 |
| STARWOOD INTERNATIONAL OPPORTUNITY FUND IX INVESTOR LP | AT COST | 245,184 | 116,756 |
| STARWOOD U.S. OPPORTUNITY FUND X INVESTOR, L.P. | AT COST | 27,237 | 614,556 |
| STARWOOD INTERNATIONAL OPPORTUNITY FUND X INVESTOR LP | AT COST | 225,175 | 208,513 |
| STARWOOD OPP FD XI INT'L INSTITUTIONAL SCSP | AT COST | 413,067 | 428,415 |
| STARWOOD OPPORTUNITY FUND XI INVESTOR U.S. INSTIT'L NRE, L.P. | AT COST | 329,649 | 298,842 |
| STARWOOD OPP FUND XI U.S. INSTITUTIONAL MAR, L.P. | AT COST | 197,528 | 291,183 |
| STARWOOD OPP FUND XI U.S. INSTITUTIONAL SAR, L.P. | AT COST | 52,107 | 110,318 |
| SCG ATLAS CO-INVEST, L.P. | AT COST | 1,014,058 | 1,340,081 |
| STARWOOD ERE / NNE CO-INVEST LLC | AT COST | 614,598 | 646,060 |
| OAKTREE OPPORTUNITIES FUND VIII (CAYMAN), LTD. | AT COST | 0 | 62,516 |
| OAKTREE OPPORTUNITIES FUND VIIIB (CAYMAN), LTD. | AT COST | 0 | 359,720 |
| OMAZE INC. | AT COST | 1,297,082 | 1,297,082 |
| AG DLI, L.P. | AT COST | 795,425 | 780,364 |
| AG DLI III, L.P. | AT COST | 1,896,246 | 1,884,022 |
| DST OPPORTUNIETIES ACCESS OFFSHORE LP (GOLDMAN SACHS) | AT COST | 120,161 | 278,131 |
| REDCAR FUND I, L.P. | AT COST | 1,634,577 | 1,800,836 |
| GRIFFIN GAMING PARTNERS, L.P. | AT COST | 1,147,048 | 1,776,995 |
| PIMCO DISCO OFFSHORE FUND III, L.P. | AT COST | 900,000 | 978,829 |
| PRIMETIME PARTNERS FUND I, L.P. | AT COST | 177,469 | 172,646 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 25,650 | 25,650 | 0 | |
| COMPUTER | 7,232 | 7,232 | 0 | |
| COMPUTER | 1,541 | 1,541 | 0 | |
| FURNITURE & FIXTURES | 4,749 | 4,749 | 0 | |
| FURNITURE & FIXTURES | 8,955 | 8,955 | 0 | |
| FURNITURE & FIXTURES | 731 | 731 | 0 | |
| FURNITURE & FIXTURES | 18,762 | 18,762 | 0 | |
| COMPUTER | 1,599 | 1,599 | 0 | |
| COMPUTER | 1,048 | 1,048 | 0 | |
| FURNITURE & FIXTURES | 2,471 | 2,471 | 0 | |
| COMPUTER | 4,803 | 4,803 | 0 | |
| WEBSITE DEVELOPMENT | 13,750 | 11,233 | 2,517 | |
| COMPUTER SOFTWARE | 38,883 | 38,883 | 0 | |
| COMPUTER | 1,372 | 1,372 | 0 | |
| COMPUTER | 1,519 | 1,519 | 0 | |
| COMPUTER SOFTWARE | 3,000 | 3,000 | 0 | |
| TELEPHONE SYSTEM | 3,699 | 3,699 | 0 | |
| FURNITURE & FIXTURES | 125,160 | 125,160 | 0 | |
| FURNITURE & FIXTURES | 2,841 | 2,841 | 0 | |
| COMPUTER | 1,826 | 1,826 | 0 | |
| COMPUTER | 8,476 | 8,476 | 0 | |
| COMPUTER | 5,535 | 5,535 | 0 | |
| PHOTO/FILM EQUIPMENT | 11,146 | 11,146 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 8,494 | 8,494 | 8,494 |
| FINE ART | 88,198 | 88,198 | 88,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 11,000 | 0 | 11,000 | |
| FEES & LICENSES | 390 | 0 | 390 | |
| PARKING EXPENSE | 11,913 | 2,383 | 5,956 | |
| OFFICE EXPENSE | 27,913 | 5,583 | 13,957 | |
| POSTAGE & SHIPPING | 1,392 | 0 | 696 | |
| TELEPHONE EXPENSE | 4,155 | 831 | 2,078 | |
| INSURANCE | 72,243 | 7,288 | 57,603 | |
| MEALS & ENTERTAINMENT | 207 | 0 | 104 | |
| AMORTIZATION | 917 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AG CAPITAL RECOVERY VIII HOLDINGS, L.P. (PFIC) | 3,827 | 3,827 | 3,827 |
| AG DLI, L.P. (PFIC) | 12,743 | 12,743 | 12,743 |
| AG DLI III, L.P. (PFIC) | 128,278 | 128,278 | 128,278 |
| ADAGE CAPITAL MANAGEMENT, L.P. (SCH K-1 SECTION 988) | -21,110 | -21,110 | -21,110 |
| ADAGE CAPITAL MANAGEMENT, L.P. (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS)) | 351,370 | 351,370 | 351,370 |
| AG CORE PLUS REALTY FUND III, L.P. (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS)) | -16 | -16 | -16 |
| AG ENERGY PARTNERS, LP (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS))(UBTI) | 203 | 0 | 203 |
| AG ENERGY PARTNERS, L.P. (SCH K-1) | 89 | 89 | 89 |
| AG ENERGY PARTNERS, L.P. (SCH K-1)(UBTI) | 32,065 | 0 | 32,065 |
| AG ENERGY PARTNERS II, LP (SCH K-1) | -132,557 | -132,557 | -132,557 |
| AG ENERGY PARTNERS II, LP (SCH K-1) (UBTI) | 68,218 | 0 | 68,218 |
| ALMITAS TACTICAL FUND, L.P. (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS)) | -19,155 | -19,155 | -19,155 |
| DAVIDSON KEMPNER LTDOI III (AIV), LP (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS)) | -3 | -3 | -3 |
| FARALLON CAPITAL INSTITUTIONAL PARTNERS, L.P. (SCH K-1 OTHER PORTFOLIO) | 30 | 30 | 30 |
| GF CAPITAL PRIVATE EQUITY FUND II-B, L.P. (SCH K-1) | -447 | -447 | -447 |
| GREYCROFT GROWTH, L.P. (SCH K-1 OTHER PORTFOLIO) | 18,010 | 18,010 | 18,010 |
| GREYCROFT PARTNERS II, L.P. (SCH K-1 OTHER PORTFOLIO) | 48,070 | 48,070 | 48,070 |
| GREYCROFT PARTNERS III, L.P. (SCH K-1 OTHER PORTFOLIO) | 31,876 | 31,876 | 31,876 |
| HIGHFIELDS CAPITAL IV, L.P. (SCH K-1 OTHER PORTFOLIO) | 1,070 | 1,070 | 1,070 |
| KAYNE ANDERSON REAL ESTATE PARTNERS V, L.P. (SCH K-1) | -6,732 | -6,732 | -6,732 |
| KAYNE ANDERSON REAL ESTATE PARTNERS V, L.P. (SCH K-1) (UBTI) | -11,765 | 0 | -11,765 |
| KING STREET CAPITAL, L.P. (SCH K-1) (UBTI) | 7,273 | 0 | 7,273 |
| LANDMARK EQUITY PARTNERS XIV, L.P. (SCH K-1) | -161 | -161 | -161 |
| LANDMARK EQUITY PARTNERS XIV, L.P. (SCH K-1) (UBTI) | -4,245 | 0 | -4,245 |
| LANDMARK EQUITY PARTNERS XIV, L.P. (SCH K-1 OTHER PORTFOLIO) | -203 | -203 | -203 |
| LANDMARK EQUITY PARTNERS XIV, L.P. (SCH K-1 OTHER PORTFOLIO)(UBTI) | 239 | 0 | 239 |
| LANDMARK EQUITY PARTNERS XV, L.P. (SCH K-1) (UBTI) | 10,547 | 0 | 10,547 |
| LANDMARK EQUITY PARTNERS XV, L.P.(SCH K-1) | 558 | 558 | 558 |
| LANDMARK EQUITY PARTNERS XV, L.P. (SCH K-1 OTHER PORTFOLIO) | 4,938 | 4,938 | 4,938 |
| LANDMARK EQUITY PARTNERS XV, L.P. (SCH K-1 OTHER PORTFOLIO)(UBTI) | 386 | 0 | 386 |
| OLD IRONSIDES ENERGY FUND II-B, L.P. (SCH K-1) | 2,900 | 2,900 | 2,900 |
| OLD IRONSIDES ENERGY FUND II-B, L.P. (SCH K-1) (UBTI) | -119,439 | 0 | -119,439 |
| OLD IRONSIDES ENERGY FUND II-B, L.P. (SCH K-1 OTHER PORTFOLIO) | -86 | -86 | -86 |
| STARWOOD ERE CO-INVEST LLC (SCH K-1) | 1,969 | 1,969 | 1,969 |
| STARWOOD ERE CO-INVEST LLC (SCH K-1) (UBTI) | 97,037 | 0 | 97,037 |
| STARWOOD NNE CO-INVEST LLC (SCH K-1) | 22,293 | 22,293 | 22,293 |
| STARWOOD NNE CO-INVEST LLC (SCH K-1) (UBTI) | -365,228 | 0 | -365,228 |
| Description | Amount |
|---|---|
| GRANTS PAYABLE | 1,491,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES (FIDUCIARY TRUST COMPANY) | 9,125 | 9,125 | 0 | |
| INVESTMENT MANAGEMENT FEES (FIDUCIARY TRUST COMPANY - EAGLE CAPITAL) | 340,162 | 340,163 | 0 | |
| INVESTMENT MANAGEMENT FEES (MOZAIC LLC) | 171,967 | 171,967 | 0 | |
| OTHER PROFESSIONAL FEES | 73,846 | 242 | 73,361 | |
| OAKTREE OPPORTUNITIES FUND VIIIB (CAYMAN) LTD. (BLOCKER EXPENSES) | 3,438 | 3,438 | 0 | |
| OAKTREE OPPORTUNITIES FUND VIII (CAYMAN) LTD. (BLOCKER EXPENSES) | 686 | 686 | 0 | |
| PEG DIGITAL GROWTH OFFSHORE SPECIAL LP | 266 | 266 | 0 | |
| GREYCROFT GROWTH III, LP | 2 | 2 | 0 | |
| GREYCROFT MANAGERS II, LLC | 2 | 2 | 0 | |
| GREYCROFT MANAGERS III, LLC | 3 | 3 | 0 | |
| GREYCROFT MANAGERS V, LLC | 8 | 8 | 0 | |
| DEDUCTIONS SUBJECT TO 2% (SCHEDULE K-1S) | 397,069 | 388,521 | 0 | |
| OTHER DEDUCTIONS (SCHEDULE K-1S) | 467,319 | 466,259 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID (SCHEDULE K-1S) | 8,727 | 8,717 | 0 | |
| FEDERAL TAXES (INVESTMENTS) | 150,093 | 0 | 0 | |
| FEDERAL TAXES WITHHELD (INVESTMENTS) | 6,501 | 6,501 | 0 | |
| PAYROLL TAXES | 34,086 | 3,409 | 27,269 | |
| OTHER TAXES | 337 | 0 | 0 |