| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,500 | 21,500 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - FCA | 1989-05-31 | 27,775 | VAR | 0 % | 0 | 0 | |||
| SCHOOL | 1989-05-31 | 744,127 | 576,696 | SL | 40.000000000000 | 18,603 | 0 | ||
| SCHOOL - ADDITION | 1990-11-30 | 489,092 | 360,696 | SL | 40.000000000000 | 12,227 | 0 | ||
| SCHOOL - ADDITION | 1991-11-30 | 112,645 | 80,256 | SL | 40.000000000000 | 2,816 | 0 | ||
| SCHOOL - SIDEWALKS/IMPR. | 1992-11-30 | 76,221 | 52,256 | SL | 40.000000000000 | 1,906 | 0 | ||
| GYM & CLASSROOMS | 1994-05-31 | 1,266,371 | 823,134 | SL | 40.000000000000 | 31,659 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES ACCT 61018214 | 31,696 | 31,696 |
| LEXINGTON | 0 | 1,062,462 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT VENT. PTR. V, LP | AT COST | 32,212 | 32,212 |
| COMMONFUND CAP. VENT. VI, LP | AT COST | 75,513 | 75,513 |
| COMMONFUND CAP. EQ. PTR. V, LP | AT COST | 15,514 | 15,514 |
| 28% INV. IN BURTON CREEK, LLC | AT COST | 21,341 | 21,341 |
| 3900 UTS. GREENVIEW PROP. LLC | AT COST | 427,870 | 427,870 |
| GREENVIEW PROP (CARTER) LLC | AT COST | 60,550 | 60,550 |
| COMMONFUND GLOBAL MULTI-ASSET FUND | AT COST | 15,769,239 | 15,769,239 |
| COMMONFUND CAP PARTNERS VI LP | AT COST | 1,164,341 | 1,164,341 |
| COMMONFUND CP VII LP | AT COST | 385,663 | 385,663 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - FCA | 27,775 | 0 | 27,775 | 27,775 |
| SCHOOL | 744,127 | 595,299 | 148,828 | 148,828 |
| SCHOOL - ADDITION | 489,092 | 372,923 | 116,169 | 116,169 |
| SCHOOL - ADDITION | 112,645 | 83,072 | 29,573 | 29,573 |
| SCHOOL - SIDEWALKS/IMPR. | 76,221 | 54,162 | 22,059 | 22,059 |
| GYM & CLASSROOMS | 1,266,371 | 854,793 | 411,578 | 411,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX PREPAID | 10,020 | 5,671 | |
| VA TAXES PREPAID | 217 | 0 | |
| UBIT TAXES PREPAID | 630 | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS - K-1'S | 110,953 | 101,878 | 0 | |
| INSURANCE | 2,531 | 0 | 0 | |
| SERVICE CHARGES | 210 | 0 | 0 | |
| NON K-1 ADJUSTMENTS | 17,414 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT | 209,961 | 209,961 | 209,961 |
| K-1 SUBJECT TO INCOME | 877 | 877 | |
| K-1 OTHER INCOME | 567,885 | 567,885 | 567,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 70,602 | 70,602 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,184 | 0 | 0 |