| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 4,500 | 1,125 | 3,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2012-04-27 | 2,269 | 2,269 | SL | 5.000000000000 | 0 | 0 | ||
| Printer/Scanner | 2013-09-03 | 298 | 298 | SL | 5.000000000000 | 0 | 0 | ||
| Conference Room Chairs | 2014-01-09 | 654 | 654 | SL | 7.000000000000 | 0 | 0 | ||
| Conference Room Side Chair | 2014-02-12 | 219 | 219 | SL | 7.000000000000 | 0 | 0 | ||
| Apple Laptop | 2014-09-08 | 1,303 | 1,303 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2015-02-09 | 1,636 | 1,636 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture | 2018-07-20 | 1,937 | 669 | SL | 7.000000000000 | 277 | 0 | ||
| office Furniture | 2018-08-02 | 1,333 | 459 | SL | 7.000000000000 | 190 | 0 | ||
| office Furniture | 2018-10-24 | 557 | 173 | SL | 7.000000000000 | 80 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1040 shs AAPL | 184,673 | 184,673 |
| 100 shs BACPRL | 144,540 | 144,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Enterprise Products Partners LP | FMV | 159,210 | 159,210 |
| North River Hathaway LLC | FMV | 101,243 | 101,243 |
| 23754.846 shs Thornburg LTD Term Income I | FMV | 325,916 | 325,916 |
| 45587.932 shs Thornburg Ultra Short Income Fund I | FMV | 564,379 | 564,379 |
| 12370.160 shs Thornburg Strategic Income I | FMV | 151,411 | 151,411 |
| 27651.257 shs Thornburg Income Builder I | FMV | 679,668 | 679,668 |
| 20239.283 shs Thornburg Summit Fund I | FMV | 253,396 | 253,396 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtures | 10,206 | 8,227 | 1,979 | 1,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 150 | 0 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 1,706 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 106,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 58,604 | 0 | 58,604 | |
| Office Expenses | 14,111 | 0 | 14,111 | |
| Insurance | 4,030 | 0 | 4,030 | |
| Training and Continued Education | 470 | 0 | 470 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass-through Investments | -25,341 | -13,467 | -25,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Consultants | 31,846 | 0 | 31,846 | |
| Investment Fees | 651 | 651 | 0 |