| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BEAL BANK USA CD 0.15% 08/04/2 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 400 MIDCAP INDEX F | AT COST | 65,189 | 176,925 |
| ISHARES S&P SMALLCAP 600 | AT COST | 51,183 | 144,283 |
| SPDR S&P 500 EFT TRUST | AT COST | 385,228 | 1,227,771 |
| WELLS FARGO SPECIAL MID CAP VA | AT COST | 68,045 | 93,403 |
| HARTFORD INTL OPPORT-Y | AT COST | 174,338 | 206,533 |
| DOUBLELINE TOTAL RETURN BD-I | AT COST | 63,190 | 61,252 |
| PIMCO INCOME FUND-P | AT COST | 65,050 | 65,297 |
| LORD ABBETT INVESTMENT TRUST S | AT COST | 64,723 | 63,349 |
| AMERICAN FUNDS - NEW WORLD FUN | AT COST | 72,235 | 99,149 |
| T. ROWE PRICE VALUE FUND | AT COST | 143,460 | 181,387 |
| WELLS FARGO SPECIAL SMALL CAP | AT COST | 2,203 | 2,741 |
| CLEARBRIDGE LARGE CAP GROWTH F | AT COST | 94,618 | 139,779 |
| FPA NEW INCOME INC | AT COST | 63,392 | 63,320 |
| HARTFORD WORLD BOND FUND | AT COST | 63,502 | 62,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 24,066 | 24,066 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED TO 2022 | 4,566 |
| BASIS ADJ FOR RETURN OF CAPITAL 2020 | 863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 7,816 | 7,816 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 816 | 816 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED TO 2021 | 4,613 |
| BASIS ADJ FOR RETURN OF CAPITAL 2021 | 640 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 341 | 341 | 0 |