| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 203,007 | 10,152 | 10,152 | 183,030 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAC CAPITAL TR XIV | 2,007,500 | 2,007,500 |
| GOLDMAN SACHS CAPITAL II | 1,982,000 | 1,982,000 |
| JPMORGAN CHASE | 979,443 | 979,443 |
| SPDR GOLD TRUST (ETF) | 3,538,519 | 3,538,519 |
| VANGUARD INFLATION-PROTECTED SECURITIES | 9,956,684 | 9,956,684 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 1,768,811 | 1,768,811 |
| VANGUARD EMERGING MARKETS BOND ADMIRAL | 4,433,074 | 4,433,074 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTELLIA THERAPEUTICS | 743,005 | 743,005 |
| ILLUMINA INC | 601,450 | 601,450 |
| JPMORGAN CHASE | 488,805 | 488,805 |
| ALPHABET / GOOGLE INC COM | 481,213 | 481,213 |
| NESTLE ADR | 469,272 | 469,272 |
| GOLDMAN SACHS GROUP | 464,165 | 464,165 |
| FANUC CORP | 455,797 | 455,797 |
| ESTEE LAUDER | 420,820 | 420,820 |
| IMPINJ | 417,466 | 417,466 |
| WALT DISNEY COMPANY | 416,751 | 416,751 |
| REGENERON PHARM | 411,085 | 411,085 |
| LVMH MOET HENNESSY ADR | 403,021 | 403,021 |
| COGNEX CORP COM | 400,330 | 400,330 |
| NIKE CL B | 385,674 | 385,674 |
| APPLE COMPUTER | 385,268 | 385,268 |
| EOG RESOURCES INC. COM | 384,658 | 384,658 |
| AMERICAN ELEC POWER | 373,211 | 373,211 |
| DAIFUKU CO LTD NPV | 371,091 | 371,091 |
| VGP | 346,913 | 346,913 |
| VERIZON COMMUNICATIONS COM | 333,883 | 333,883 |
| SPLUNK | 328,920 | 328,920 |
| FRANCO NEV CORP COM STK | 328,874 | 328,874 |
| TERRENO REALTY CORP | 319,643 | 319,643 |
| KADANT INC | 315,377 | 315,377 |
| INDITEX | 312,694 | 312,694 |
| ADR ASML HOLDING | 308,805 | 308,805 |
| ROYAL DUTCH SHELL PLC | 293,749 | 293,749 |
| CVS HEALTH CORP | 287,701 | 287,701 |
| NOVARTIS ADR | 286,585 | 286,585 |
| SUMITOMO MITSUI FINL GRP | 269,435 | 269,435 |
| ACCENTURE | 262,953 | 262,953 |
| AIA GROUP LTD NPV | 262,280 | 262,280 |
| AMAZON | 254,572 | 254,572 |
| SCHLUMBERGER LTD | 251,392 | 251,392 |
| NVIDIA | 241,679 | 241,679 |
| MSCI INC | 228,158 | 228,158 |
| LONDON STOCK EXCHANGE GROUP | 199,394 | 199,394 |
| ISHARES GOLD TR ISHARES | 191,776 | 191,776 |
| CADENCE DESIGN SYS INC | 190,317 | 190,317 |
| GUARDANT HEALTH | 187,154 | 187,154 |
| INUITIVE SURGICAL | 186,687 | 186,687 |
| DELIVERY HERO SE NPV | 182,179 | 182,179 |
| CRYOPORT INC COM | 167,972 | 167,972 |
| FIVERR INTERNATIONAL LTD COM | 161,256 | 161,256 |
| UNILEVER NV ADR | 157,365 | 157,365 |
| STITCH FIX INC | 140,981 | 140,981 |
| CHAMPIONX CORP | 131,046 | 131,046 |
| DELL | 20,034 | 20,034 |
| GMO QUALITY FUND | 21,591,222 | 21,591,222 |
| GMO CLIMATE CHANGE FUND | 15,141,667 | 15,141,667 |
| VANGUARD EUROPEAN STOCK INDEX FUND | 4,827,769 | 4,827,769 |
| CHOICE HOTELS INTERNATIONAL, INC. | 31,569,216 | 31,569,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FJ CAPITAL FINANCIAL OPPORTUNITY FUND, LTD | FMV | 26,294,643 | 26,294,643 |
| KALORAMA SEPARATE ACCOUNT CYRUS | FMV | 6,762,745 | 6,762,745 |
| ATALAYA ASSET INCOME FUND III LP | FMV | 196,280 | 196,280 |
| SILVER POINT SPECIALTY CREDIT FUND, LP | FMV | 5,151,198 | 5,151,198 |
| TCI REAL ESTATE PARTNERS FUND II, LP | FMV | 6,039,556 | 6,039,556 |
| NEW ENERGY CAPITAL INFRASTRUCTURE CREDIT FUND II, L.P. (GT 25) | FMV | 869,119 | 869,119 |
| AVENUE AVIATION OPPORTUNITIES FUND II (OFFSHORE), LP | FMV | 2,588,255 | 2,588,255 |
| ROCK GREEK BAINUM FDN HEDGE FUND | FMV | 148,776,323 | 148,776,323 |
| ADAMS FUND SERIES LLC-ADAGE SERIES | FMV | 48,914,024 | 48,914,024 |
| ADAMS FUND SERIES LLC - OWNERSHIP SERIES | FMV | 23,429,950 | 23,429,950 |
| ELLINGTON ENHANCED INCOME FUND, LTD | FMV | 5,456,613 | 5,456,613 |
| GENERATION IM GLOBAL EQUITY FUND, LLC | FMV | 21,746,575 | 21,746,575 |
| GENERATION IM GLOBAL EQUITY FUND | FMV | 11,107,234 | 11,107,234 |
| EMERGING VARIANT DIRECTIONAL FUND, LTD. | FMV | 5,944,624 | 5,944,624 |
| HILLHOUSE CHINA VALUE FUND | FMV | 10,675,100 | 10,675,100 |
| KALORAMA SEPARATE ACCOUNT OVERLOOK | FMV | 20,458,088 | 20,458,088 |
| TIGER GLOBAL LONG OPPORTUNITIES | FMV | 25,878,066 | 25,878,066 |
| VIKING GLOBAL OPPORTUNITIES LP (GT 35) | FMV | 1,849,121 | 1,849,121 |
| ADJUVANT GLOBAL HEALTH TECHNOLOGY FUND, L.P. | FMV | 1,277,088 | 1,277,088 |
| CARLYLE PARTNERS VII, LP | FMV | 1,698,683 | 1,698,683 |
| CLAYTON, DUBILIER & RICE FUND X, L.P. | FMV | 4,078,415 | 4,078,415 |
| COATUE KONA III OFFSHORE FEEDER FUND L.P. | FMV | 3,073,857 | 3,073,857 |
| FOUNDATION CAPITAL LEADERSHIP FUND II, L.P. | FMV | 2,445,265 | 2,445,265 |
| ANDREESSEN HOROWITZ FUND VI-Q, LP (GT 31) | FMV | 5,059,526 | 5,059,526 |
| PAINE SCHWARTZ PARTNERS FOOD CHAIN FUND V, L.P. | FMV | 1,568,557 | 1,568,557 |
| SILVER LAKE PARTNERS V, LP | FMV | 3,537,788 | 3,537,788 |
| SILVER LAKE PARTNERS VI, L.P. | FMV | 734,446 | 734,446 |
| VISTA EQUITY PARTNERS FUND VI, L.P. | FMV | 7,712,446 | 7,712,446 |
| VISTA EQUITY PARTNERS FUND VII, L.P. | FMV | 2,540,097 | 2,540,097 |
| RS CO-INVESTMENT III, LP | FMV | 1,527,466 | 1,527,466 |
| RS FUND IV, LP | FMV | 372,768 | 372,768 |
| LUMINATE CAPITAL PARTNERS III, LP | FMV | 123,446 | 123,446 |
| JEN 7 PARALLEL FUND LP(GT 48) | FMV | 486,244 | 486,244 |
| GRAIN SPECTRUM HOLDINGS III LP (GT OPP 2016) | FMV | 382,929 | 382,929 |
| FOUNDATION CAPITAL IX, L.P. | FMV | 5,394,532 | 5,394,532 |
| ANDREESSEN HOROWITZ LSV FUND I-Q, LP (GT 32) | FMV | 9,875,671 | 9,875,671 |
| H CAPITAL V, L.P. | FMV | 5,338,928 | 5,338,928 |
| OWL VENTURES II, L.P. | FMV | 4,765,728 | 4,765,728 |
| OWL VENTURES III, L.P. | FMV | 5,870,553 | 5,870,553 |
| COATUE GROWTH IV OFFSHORE FEEDER FUND LP | FMV | 3,730,277 | 3,730,277 |
| AH BIO FUND II, LP (GT 21) | FMV | 3,486,054 | 3,486,054 |
| TRUSTBRIDGE PARTNERS VI L.P. (GT 22) | FMV | 6,951,803 | 6,951,803 |
| VIKING GLOBAL OPPORTUNITIES LP (GT 23) | FMV | 2,813,584 | 2,813,584 |
| YC II (GT 24) | FMV | 33,949,924 | 33,949,924 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XI, L.P (GT 26) | FMV | 7,525,166 | 7,525,166 |
| APEEL SCIENCES, INC. (GT 38) | FMV | 750,000 | 750,000 |
| KLEINER PERKINS CAUFIELD & BYERS XVII, LLC (GT 1) | FMV | 2,457,447 | 2,457,447 |
| KPCB DIGITAL GROWTH FUND III, LLC (GT 2) | FMV | 21,866,269 | 21,866,269 |
| ANDREESEN HOROWITZ FUND V-Q, LP & AH PARALLEL FUND V-Q, LP (GT 3) | FMV | 5,603,608 | 5,603,608 |
| BOND CAPITAL FUND, LP (GT 33) | FMV | 20,637,507 | 20,637,507 |
| BOND CAPITAL FUND II, LP | FMV | 1,169,380 | 1,169,380 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XII, L.P. (GT 36) | FMV | 7,574,532 | 7,574,532 |
| AH BIO FUND III, LP (GT 37) | FMV | 1,351,473 | 1,351,473 |
| YCES20 (GT 39) | FMV | 655,751 | 655,751 |
| CARE IN HEALTHCARE LLC (GT 42) | FMV | 498,875 | 498,875 |
| ANDREESSEN HOROWITZ FUND VII LP (GT 44) | FMV | 629,834 | 629,834 |
| ANDREESSEN HOROWITZ LSV FUND II LP (GT 45) | FMV | 2,423,625 | 2,423,625 |
| CNK FUND III, L.P. (ANDREESSEN HOROWITZ) (GT 4) | FMV | 125,000 | 125,000 |
| YCC20 (GT 40) | FMV | 1,091,858 | 1,091,858 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV, L.P. (GT 51) | FMV | 3,382,676 | 3,382,676 |
| OBVIOUS GROWTH I, L.P. (GT 52) | FMV | 1,175,164 | 1,175,164 |
| ZEAL CAPITAL PARTNERS FUND I, LP / AUTHENTIC VENTURES II, LP (GT 56) | FMV | 305,486 | 305,486 |
| OWL VENTURES PARTNERSHIP HOLDINGS III LLC (GT 2020 - 1) | FMV | 151,917 | 151,917 |
| H CAPITAL VI, L.P. | FMV | 3,318,636 | 3,318,636 |
| OWL VENTURES IV, L.P. | FMV | 1,710,825 | 1,710,825 |
| OWL VENTURES OPPORTUNITY FUND I, LP | FMV | 1,146,911 | 1,146,911 |
| COATUE GROWTH V OFFSHORE FEEDER FUND LP | FMV | 1,111,262 | 1,111,262 |
| TPG GROWTH IV, L.P. | FMV | 758,694 | 758,694 |
| VISTA FOUNDATION FUND III, L.P. | FMV | 4,539,315 | 4,539,315 |
| CBRE U.S. CORE PARTNERS, LP | FMV | 23,412,226 | 23,412,226 |
| PROLOGIS TARGETED US LOGISTICS FUND | FMV | 7,735,878 | 7,735,878 |
| GRAIN COMMUNICATIONS OPPORTUNITY FUND II, L.P. | FMV | 2,861,904 | 2,861,904 |
| GRAIN COMMUNICATIONS OPPORTUNITY FUND III (PARALLEL), L.P. (GT 47) | FMV | 309,322 | 309,322 |
| IPI DATA CENTER PARTNERS FUND I, LP | FMV | 5,143,173 | 5,143,173 |
| IPI PARTNERS FUND II, LP | FMV | 12,850 | 12,850 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND V, L.P. | FMV | 1,499,789 | 1,499,789 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND IV, L.P. | FMV | 7,642,488 | 7,642,488 |
| TURNER-AGASSI CHARTER SCHOOL FACILITIES FUND II, L.P. | FMV | 1,509,368 | 1,509,368 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER HARDWARE | 311,625 | 311,625 | 0 | |
| FURNITURE AND EQUIPMENT | 705,417 | 521,446 | 183,971 | 183,971 |
| TELEPHONE SYSTEM | 41,973 | 41,102 | 871 | 871 |
| COMPUTER SOFTWARE | 579,873 | 579,873 | 0 | |
| LHI/OFFICE EXPANSION | 874,842 | 260,668 | 614,174 | 614,174 |
| LAND- NAPLES, FLORIDA | 874,057 | 0 | 874,057 | 874,057 |
| BAINUM FOUNDATION FARM, LLC | 3,465,000 | 0 | 3,465,000 | 3,465,000 |
| LHI/FARM | 69,282 | 15,941 | 53,341 | 53,341 |
| BUILDING FARM LLC | 716,356 | 195,618 | 520,738 | 520,738 |
| VEHICLES AND FARM EQUIPMENT | 39,175 | 31,699 | 7,476 | 7,476 |
| CONSTRUCTION IN PROGRESS | 146,586 | 0 | 146,586 | 146,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 64,528 | 0 | 0 | 64,528 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST/DIVIDEND RECEIVABLE | 152,972 | 159,386 | 159,386 |
| OTHER RECEIVABLE | 0 | 82,819 | 82,819 |
| INVESTMENT RELATED RECEIVABLES AND PENDING PURCHASES | 51,500 | 10,086,681 | 10,086,681 |
| PROGRAM RELATED INVESTMENTS | 684,000 | 584,000 | 584,000 |
| RIGHT TO USE ASSET | 1,634,894 | 1,231,781 | 1,231,781 |
| FEDERAL TAX RECEIVABLE | 136,387 | 76,000 | 76,000 |
| SOCIAL IMPACT INVESTMENT LOAN | 400,000 | 400,000 | 400,000 |
| DUE FROM AFFILIATE | 26,050 | 208,583 | 208,583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING, DUES, AND SUBSCRIPTIONS | 441,784 | 1,307 | 1,307 | 437,384 |
| SCHOLARSHIPS | 176,815 | 0 | 0 | 179,317 |
| OFFICE RELATED EXPENSES | 5,648 | 0 | 0 | 5,648 |
| INSURANCE | 102,618 | 0 | 0 | 109,409 |
| EQUIPMENT AND MAINTENANCE | 71,028 | 0 | 0 | 77,744 |
| FARM EXPENSE | 20,206 | 0 | 0 | 20,206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 INVESTMENTS | 645,451 | 645,451 | 645,451 |
| PARTNERSHIP K-1 INVESTMENTS UBI | 105,362 | 0 | 0 |
| NOTE RECEIVABLE INTEREST | 1,155,857 | 1,155,857 | 1,155,857 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 164,454,654 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX PAYABLE | 1,076,782 | 3,505,958 |
| OPERATING LEASE LIABILITY | 1,655,645 | 1,263,182 |
| PARTNER CONTRACTUAL AGREEMENTS | 0 | 1,824,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 3,766,514 | 0 | 0 | 3,993,998 |
| INVESTMENT FEES K-1 | 4,108,975 | 4,108,975 | 4,108,975 | 0 |
| INVESTMENT FEES | 1,183,603 | 1,183,603 | 1,183,603 | 0 |
| PARTNER AGREEMENTS | 15,035,266 | 0 | 0 | 12,679,560 |
| INVESTMENT FEES K-1 UBI | 21,617 | 0 | 0 | 0 |
| STAFF RECRUITING | 65,847 | 0 | 0 | 65,847 |
| Item No. | 1 |
|---|---|
| Borrower's Name | STEWART W BAINUM JR |
| Borrower's Title | |
| Original Amount of Loan | 17267698 |
| Balance Due | 17655924 |
| Date of Note | 2014-09 |
| Maturity Date | 2023-09 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.860000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Borrower's Name | SCOTT A RENSCHLER |
| Borrower's Title | |
| Original Amount of Loan | 1165050 |
| Balance Due | 1191243 |
| Date of Note | 2014-09 |
| Maturity Date | 2023-09 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.860000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Borrower's Name | BRUCE D BAINUM |
| Borrower's Title | |
| Original Amount of Loan | 17449670 |
| Balance Due | 17680273 |
| Date of Note | 2015-01 |
| Maturity Date | 2024-01 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 4 |
|---|---|
| Borrower's Name | TODD RENSCHLER |
| Borrower's Title | |
| Original Amount of Loan | 540900 |
| Balance Due | 548007 |
| Date of Note | 2015-01 |
| Maturity Date | 2024-01 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 5 |
|---|---|
| Borrower's Name | BRIAN B BAINUM |
| Borrower's Title | |
| Original Amount of Loan | 513855 |
| Balance Due | 520606 |
| Date of Note | 2015-01 |
| Maturity Date | 2024-01 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 6 |
|---|---|
| Borrower's Name | DINWIDDIE FARMS LLC |
| Borrower's Title | |
| Original Amount of Loan | 4356674 |
| Balance Due | 4413916 |
| Date of Note | 2015-01 |
| Maturity Date | 2024-01 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | CORPORATE OBLIGATION |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 826,559 | 0 | 0 | 0 |
| FOREIGN TAXES K-1 | 179,279 | 178,896 | 0 | 0 |
| DEFERRED EXCISE TAX | 2,429,176 | 0 | 0 | 1,000,000 |