| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,000 | 8,500 | 8,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| THRU REDWOOD OPPORTUNITY | PURCHASED | 2020-12 | 3,379 | COST | 0 | -3,379 | ||||
| THRU REDWOOD OPPORTUNITY | PURCHASED | 2020-12 | 1,831 | COST | 0 | 1,831 | ||||
| THRU OFFSHORE MEZZ 2019 | PURCHASED | 2020-12 | 9 | COST | 0 | 9 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WATFORD HOLDINGS LTD | 347,802 | 347,100 |
| SPECTRUM BRANDS HOLDINGS (FORMERLY HRG GROUP INC) | 1,915,352 | 1,695,017 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLENVIEW CAPITAL PARTNERS | AT COST | 1,255 | 0 |
| HIGHBRIDGE MEZZANINE OFFSHORE FUND I | AT COST | 233,330 | 134,732 |
| REDWOOD OPPORTUNITY DOMESTIC FUND, LP | AT COST | 1,068,541 | 1,236,221 |
| HIGHBRIDGE IRISH SPECIALTY LOAN FUND III PLC | AT COST | 113,784 | 46,817 |
| HIGHBRIDGE MEZZANINE OFFSHORE FUND II | AT COST | 1,378,459 | 1,152,276 |
| HIGHBRIDGE MEZZANINE OFFSHORE FUND III | AT COST | 693,186 | 916,844 |
| CREDIT VALUE OFFSHORE FUND 2016 | AT COST | 284,499 | 267,483 |
| STRATA CLO I LIMITED | AT COST | 400,000 | 400,000 |
| CREDIT VALUE OFFSHORE FUND V LP | AT COST | 7,950 | 0 |
| OFFSHORE MEZZANINE PARTNERS 2019 | AT COST | 411,243 | 411,243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REDWOOD OPPORTUNITY DOMESTIC FUND - INVESTMENT INTEREST | 2,837 | 2,480 | 0 | |
| CREDIT VALUE OFFSHORE FUND 2016 - INV EXPENSES | 11,425 | 11,425 | 0 | |
| REDWOOD OPPORTUNITY DOMESTIC FUND - PORTFOLIO DEDUCTION | 5,825 | 5,092 | 0 | |
| REDWOOD OPPORTUNITY DOMESTIC FUND - NON-DEDUCTIBLE EXPENSES | 1 | 0 | 0 | |
| BANK CHARGES | 95 | 0 | 95 | |
| CREDIT VALUE OFFSHORE FUND V LP - INV EXPENSES | 20,315 | 20,315 | 0 | |
| OFFSHORE MEZZ PARTNERS 2019 - PORTFOLIO DEDUCTIONS | 973 | 973 | 0 | |
| OFFSHORE MEZZ PARTNERS 2019 - INVESTMENT INTEREST | 10,228 | 10,228 | 0 | |
| OFFSHORE MEZZ PARTNERS III INSTITUTIONAL - INV EXPENSES | 6,916 | 6,916 | 0 | |
| IRISH SPECIALTY LOAN FUND - INV EXPENSES | 1,838 | 1,838 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REDWOOD OPPORTUNITY DOMESTIC FUND | 37,681 | 37,681 | 37,681 |
| REDWOOD OPPORTUNITY DOMESTIC FUND | 5,427 | 0 | 5,427 |
| STRATA CLO I LIMITED | 11,678 | 11,678 | 11,678 |
| OFFSHORE MEZZ PARTNERS 2019 | -15,712 | -15,712 | -15,712 |
| OFFSHORE MEZZ PARTNERS 2019 | 8,214 | 0 | 8,214 |
| CREDIT VALUE OFFSHORE FUND V | 177,695 | 177,695 | 177,695 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS | 328 | 0 |
| CREDIT CARD PAYABLE | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,904 | 0 | 0 |