| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,505 | 189 | 0 | 18,505 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADMIN | 2010-12-31 | 1,492,326 | 1,086,310 | SL | 0 % | 102,273 | 0 | 102,273 | |
| EDUCATION | 2010-12-31 | 99,137 | 51,001 | SL | 0 % | 9,703 | 0 | 9,703 | |
| FARM | 2010-12-31 | 2,230,417 | 1,971,302 | SL | 0 % | 65,187 | 0 | 65,187 | |
| GILLESPIE | 2010-12-31 | 2,058,864 | 1,587,869 | SL | 0 % | 120,675 | 0 | 120,675 | |
| RENTAL (INCL. GUEST HOUSES) | 2010-12-31 | 420,173 | 377,407 | SL | 0 % | 11,703 | 0 | 11,703 | |
| EQUESTRIAN | 2010-12-31 | 818,964 | 791,386 | SL | 0 % | 6,007 | 0 | 6,007 | |
| MARKET | 2010-12-31 | 509,329 | 318,894 | SL | 0 % | 28,706 | 0 | 28,706 | |
| OUTDOOR | 2010-12-31 | 1,655,652 | 1,308,817 | SL | 0 % | 87,460 | 0 | 87,460 | |
| ANI - EQUIPMENT | 2014-09-30 | 383,800 | 335,521 | SL | 0 % | 37,420 | 0 | 37,420 | |
| ANI - BUILDINGS | 2014-09-30 | 1,986,580 | 295,027 | SL | 0 % | 52,939 | 0 | 52,939 | |
| ANI - LAND | 2014-09-30 | 560,300 | L | 0 | 0 | 0 | |||
| MONSON ARTS | 2017-01-01 | 154,553 | 70,479 | SL | 0 % | 42,522 | 0 | 42,522 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | PURCHASED | 107,777 | 264,749 | COST | 0 | 28,814 | 185,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PINELAND FARMS DAIRY COMPANY, INC. | AT COST | 20,000 | 20,000 |
| INVESTMENT IN PINELAND FARMS NATURAL MEATS, INC. | AT COST | 731,255 | 731,255 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADMIN | 1,492,326 | 1,188,583 | 303,743 | |
| EDUCATION | 99,137 | 60,704 | 38,433 | |
| FARM | 2,230,417 | 2,036,489 | 193,928 | |
| GILLESPIE | 2,058,864 | 1,708,544 | 350,320 | |
| RENTAL (INCL. GUEST HOUSES) | 420,173 | 389,110 | 31,063 | |
| EQUESTRIAN | 818,964 | 797,393 | 21,571 | |
| MARKET | 509,329 | 347,600 | 161,729 | |
| OUTDOOR | 1,655,652 | 1,396,277 | 259,375 | |
| ANI - EQUIPMENT | 383,800 | 372,941 | 10,859 | |
| ANI - BUILDINGS | 1,986,580 | 347,966 | 1,638,614 | |
| ANI - LAND | 560,300 | 0 | 560,300 | |
| MONSON ARTS | 154,553 | 113,001 | 41,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,612 | 0 | 0 | 10,612 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE DESIGN, NET OF AMORTIZATION | 2,231 | 0 | 0 |
| GOODWILL | 175,000 | 175,000 | 175,000 |
| BRAND LOGO, NET OF AMORTIZATION | 316 | 156 | 156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 30,273 | 0 | 15,323 | 14,950 |
| PAYROLL FEES | 16,523 | 0 | 8,363 | 8,160 |
| DUES AND SUBSCRIPTIONS | 45,731 | 0 | 23,147 | 22,584 |
| LIABILITY INSURANCE | 201,730 | 0 | 102,108 | 78,875 |
| WORKERS COMP | 94,036 | 0 | 47,597 | 46,439 |
| LICENSES AND PERMITS | 20,822 | 0 | 10,539 | 10,283 |
| POSTAGE AND DELIVERY | 3,071 | 0 | 1,554 | 1,517 |
| CREDIT CARD FEES | 118,372 | 0 | 59,915 | 58,457 |
| SUPPLIES | 307,657 | 0 | 155,724 | 151,933 |
| CABLE/INTERNET | 38,212 | 0 | 19,341 | 18,871 |
| MAINTENANCE | 265,159 | 0 | 134,213 | 130,946 |
| VETERINARY EXPENSES | 23,643 | 0 | 11,967 | 11,676 |
| ADVERTISING AND PROMOTION | 26,577 | 0 | 13,452 | 13,125 |
| EMBRYO | 7,038 | 0 | 3,562 | 3,476 |
| FERTILIZER AND PESTICIDE | 17,092 | 0 | 8,651 | 8,441 |
| DAIRY SUPPLIES | 230,612 | 0 | 116,727 | 113,885 |
| BREEDING FEES | 18,929 | 0 | 9,581 | 9,348 |
| TRASH DISPOSAL | 33,438 | 0 | 16,925 | 16,513 |
| AUTOMOBILE EXPENSES | 39,855 | 0 | 20,173 | 19,682 |
| CONTRACT LABOR | 38,024 | 0 | 19,246 | 18,778 |
| SHOP SUPPLIES | 26,245 | 0 | 13,284 | 12,961 |
| GAS AND FUEL | 147,433 | 0 | 74,625 | 72,808 |
| FEED | 82,222 | 0 | 41,618 | 74,520 |
| ARTIST STIPENDS | 62,500 | 0 | 31,635 | 30,865 |
| ARTIST MEALS | 102,513 | 0 | 51,888 | 50,625 |
| AMORTIZATION | 2,390 | 0 | 1,210 | 1,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 112,323 | 146,377 |
| SECURITY DEPOSITS | 38,115 | 51,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 85,150 | 0 | 43,100 | 42,050 |
| MONSON ADVISOR FEES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 316,133 | 0 | 160,014 | 156,119 |
| PERSONAL PROPERTY TAXES | 1,569 | 0 | 794 | 775 |
| USE TAXES | 13,178 | 0 | 6,670 | 6,508 |
| PROPERTY TAXES | 2,401 | 0 | 1,215 | 1,186 |