| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1445 Wampanoag Tra | 2017-10-30 | 156,210 | 10,413 | M27 | 40 | 3,905 | |||
| Ricoh Copier | 2018-04-18 | 4,698 | 2,037 | M5 | 5 | 940 | |||
| Research Room File | 2018-06-06 | 3,424 | 1,019 | M5 | 7 | 489 | |||
| Research Room Book | 2018-10-10 | 14,000 | 3,500 | M5 | 7 | 2,000 | |||
| Building Improveme | 2017-10-31 | 15,905 | 1,061 | M27 | 40 | 398 | |||
| 1445 Wampanoag Tra | 2019-04-16 | 97,701 | 2,850 | M27 | 40 | 2,443 | |||
| 1445 Wampanoag Tra | 2019-04-16 | 97,701 | 2,850 | M27 | 40 | 2,443 | |||
| Building improveme | 2019-05-09 | 4,550 | 247 | M15 | 20 | 228 | |||
| AC Unit | 2018-07-11 | 3,099 | 414 | M7 | 15 | 207 | |||
| Shelving for East | 2019-08-05 | 10,884 | 1,425 | M5 | 5 | 2,177 | |||
| Conference Chairs | 2019-12-12 | 1,360 | 159 | M5 | 5 | 272 | |||
| Sound/Presentation | 2020-02-19 | 2,232 | 149 | M5 | 5 | 446 | |||
| 1445 Wampanoag Tra | 2021-01-13 | 143,573 | 0 | M39 | 39 | 1,841 | |||
| REHAB OF UNIT 101 | 2021-04-15 | 17,500 | M39 | 39 | 112 | ||||
| 1445 WAMPANOAG TRA | 2020-08-01 | 131,000 | M39 | 39 | 3,079 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RI Foundation - Program Relate | FMV | 3,767,335 | 3,767,335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROPERTY HELD FOR FUTURE USE | 3,300,000 | 3,300,000 | |
| Note Receivable from Related P | 100,000 | 148,203 | 148,203 |
| Description | Amount |
|---|---|
| SCHEDULE D REALIZED GAIN | 135,052 |
| UNRELATED BUSINESS EXPENSES | 7,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sponsorships | 168,601 | 168,601 | ||
| Office Expense | 11,960 | 11,960 | ||
| REPAIRS & MAINTENANCE | 14,787 | 13,308 | 1,479 | |
| Insurance | 47,765 | 22,565 | 25,200 | |
| MISCELLANEOUS | 1,783 | 1,783 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental income | 24,512 | 4,212 | |
| Publications | 7,284 | 7,284 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,039,969 |
| CHANGE IN LIFE ESTATE USE OBLIGATION | 92,864 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 119,548 | |
| LIFE ESTATE USE OBLIGATION | 1,369,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16,384 | 4,074 | 12,310 | |
| RI Foundation - Foundation Fee | 47,597 | 47,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes |