| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 89,523 | 16,698 | 16,698 | |||||||
| 136,827 | 25,522 | 3,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MS - HARVARD YEARBOOK | FMV | 257,013 | 257,013 |
| MS HY UNRECOGNIZED G/L | FMV | 103,512 | 103,512 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 1,575,051 | 882,186 | 692,865 | 1,575,051 |
| FURNITURE | 1,800 | 1,800 | 1,800 | |
| TENENT IMPROVEMENTS | 27,899 | 1,047 | 26,852 | 27,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE RENT | ||||
| CONDO FEES | 18,087 | |||
| MANAGEMENT FEES | 5,726 | |||
| AUDIT & PROFESSIONAL SERVICES | 3,237 | |||
| UTILITIES & OFFICE | 1,398 | |||
| R&M | 10,769 | |||
| PARKING RENTAL | 1,542 | |||
| HARVARD YEARBOOK PUBLICATIO | ||||
| CONDO FEES | 27,645 | 3,747 | 23,898 | |
| MANAGEMENT FEES | 8,751 | 1,186 | 7,565 | |
| AUDIT & PROFESSIONAL SERVICES | 3,238 | 439 | 2,799 | |
| UTILITIES & OFFICE | 2,136 | 289 | 1,847 | |
| INVESTMENT FEES | 4,135 | 560 | 3,575 | |
| PARKING RENTAL | 2,358 | 320 | 2,038 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HARVARD YEARBOOK PUBLICATIO | 10,000 | 10,000 | |
| OTHER INCOME | 100 | 100 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 54,412 |
| REALIZED GAIN ON INVESTMENTS | 5,485 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,100 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBIT FEDERAL TAX | 2,572 | |||
| UBIT STATE TAX | 979 |