| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,825 | 1,825 | ||
| ACCOUNTING | 2,180 | 2,180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2021-04-22 | 14,098 | S/L | 5.0000 | 1,880 | 1,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 6,412,383 | 6,412,383 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1990A BROWN BADGETT LOOP PROPERTY | 250,000 | 250,000 | 250,000 | |
| 1990B BROWN BADGETT LOOP PROPERTY | 154,000 | 154,000 | 154,000 | |
| 1990C BROWN BADGETT LOOP PROPERTY | 184,000 | 184,000 | 184,000 | |
| 1990D BROWN BADGETT LOOP PROPERTY | 382,000 | 382,000 | 382,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TEXAS OIL & GAS | FMV | 38,463 | 38,463 |
| INVESTMENT IN BADGETT CHAR. TRUST | FMV | 1,025,699 | 1,025,699 |
| TAX EXEMPT BONDS | FMV | 323,690 | 323,690 |
| INVESTMENT IN ALABAMA LIGNITE | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14,098 | 1,880 | 12,218 | 14,098 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 7,548 | 18,972 | 18,972 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 18,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKING INTEREST OIL | ||||
| OIL WELL MAINTENANCE EXP | 2,366 | |||
| TAXES | ||||
| EXPENSES | ||||
| POSTAGE & DELIVERY | 92 | 92 | ||
| INVESTMENT EXPENSES | 31,217 | 31,217 | ||
| BANK SERVICE CHARGES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 524 | 524 | |
| WORKING INTEREST OIL | 2,183 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,093,152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INV ALAMABA LIGNITE | 767 | 767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | ||||
| OIL SEVERANCE TAXES | 174 | 174 | ||
| PROPERTY TAX | 8,591 | 8,591 | ||
| FOREIGN TAX | 355 | 355 |