| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 52,360 | 13,090 | 39,270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME | 3,336,477 | 3,461,267 |
| DOUBLELINE TTL RTRN BND-R6 | 2,864,095 | 2,783,875 |
| JPM MANAGED INCOME FD - USD - L | 2,678,888 | 2,676,217 |
| PIMCO TOTAL RETURN FUND-INST | 2,926,084 | 3,034,458 |
| SCHWAB U.S. TIPS ETF | 4,501,835 | 4,839,937 |
| VANGUARD SHORT-TERM TIPS | 1,295,191 | 1,318,601 |
| VANGUARD TOT BD MKT IDX-ADM | 9,658,134 | 9,937,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH FUND-INST | 3,258,736 | 4,937,656 |
| FIDELITY 500 INDEX FD-AI | 11,391,533 | 17,116,635 |
| FIDELITY INTL INDX-INST PRM | 7,784,586 | 8,576,612 |
| HEALTH CARE SELECT SECTOR | 2,613,745 | 3,443,465 |
| INDUSTRIAL SELECT SECT SPDR | 1,907,772 | 2,007,775 |
| INVESCO QQQ TR UNITSER1 | 4,378,719 | 6,556,395 |
| ISHARES CORE MSCI EMERGING | 5,576,283 | 6,361,218 |
| ISHARES INC MSCI JAPAN ETF | 3,176,077 | 3,622,371 |
| ISHARES MSCI ALL COUNTRY ASI | 494,011 | 621,603 |
| ISHARES MSCI CHINA ETF | 499,016 | 519,373 |
| ISHARES MSCI INDIA ETF | 970,944 | 1,578,822 |
| ISHARES RUSSELL 1000 VALUE E | 4,505,276 | 5,254,980 |
| NB GREATER CHINA EQUITY-INST | 886,465 | 1,087,456 |
| OAKMARK INTERNATIONAL-INST | 1,933,097 | 2,078,281 |
| PARNASSUS CORE EQUITY-INST | 3,475,423 | 4,320,684 |
| T ROWE PR JAPAN FUND-I | 1,085,016 | 1,435,424 |
| T ROWE PRICE NEW ASIA-1 | 1,498,240 | 1,878,550 |
| VANGUARD FINANCIALS ETF | 2,467,143 | 3,492,071 |
| VANGUARD FTSE EUROPE ETF | 5,094,572 | 5,320,971 |
| VANGUARD MID-CAP ETF | 1,225,842 | 1,818,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST | AT COST | 784,824 | 817,967 |
| PIMCO COMMODITYPL STRAT-INS | AT COST | 2,769,792 | 2,448,766 |
| BW PRIVATE INVESTORS OFFSHORE - 3% HOLDBACK | AT COST | 67,500 | 78,283 |
| GROSVENOR ALTERNATIVE INVESTMENT - LEAD SERIES | AT COST | 5,070,000 | 5,149,815 |
| GROSVENOR ALTERNATIVE INVESTMENT - PRELIMINARY | AT COST | 2,500,000 | 2,500,000 |
| LAKEWOOD CAPITAL OFFSHORE FUND, LTD. - SUBCLASS ONE | AT COST | 750,000 | 1,077,700 |
| NEWBROOK CAPITAL OFFSHORE FUND - 5% HOLDBACK | AT COST | 80,000 | 106,982 |
| RIDGE SELECT: PRIVATE INVESTORS - 5% HOLDBACK | AT COST | 50,000 | 36,466 |
| THIRD POINT OFFSHORE FUND, LTD. - LEAD SERIES | AT COST | 1,000,000 | 1,926,249 |
| VARDE CREDIT PARTNERS (OFFSHORE) - CLASS J NEW ISSUES | AT COST | 1,000,000 | 1,188,981 |
| COHEN & STEERS REAL ESTATE-F | AT COST | 3,471,230 | 3,921,590 |
| Description | Amount |
|---|---|
| PY EXCISE TAX PROVISION | 39,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,382 | 1,345 | 4,037 | |
| OFFICE EXPENSE | 23,140 | 5,785 | 17,355 | |
| TELEPHONE | 2,652 | 663 | 1,989 | |
| POSTAGE | 2,897 | 724 | 2,173 | |
| SCIENTIFIC ADVISORS | 68,000 | 0 | 68,000 | |
| MANAGEMENT FEES | 810,395 | 810,395 | 0 | |
| REFUNDED GRANTS | -63,745 | 0 | -63,745 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 398 | 398 | 398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 99,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 12,727 | 3,182 | 9,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,572 | 799 | 7,773 | |
| PROPERTY TAXES | 754 | 188 | 566 | |
| EXCISE TAX | 140,368 | 0 | 0 |