| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EFS ACCOUNTING | 848 | 848 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2010-06-15 | 564 | 282 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE (PB&J) | 2010-07-23 | 564 | 282 | 200DB | 7.000000000000 | 0 | |||
| SINKS (PB&J) | 2013-05-30 | 1,487 | 743 | 200DB | 7.000000000000 | 0 | |||
| LIGHTING (PB&J) | 2013-05-30 | 813 | 407 | 200DB | 7.000000000000 | 0 | |||
| OFFICE FURNITURE | 2013-05-31 | 570 | 285 | 200DB | 7.000000000000 | 0 | |||
| OFFICE FURNITURE | 2013-06-07 | 4,736 | 2,368 | 200DB | 7.000000000000 | 0 | |||
| OFFICE EQUIPMENT | 2013-06-07 | 208 | 104 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE | 2013-06-19 | 1,335 | 668 | 200DB | 7.000000000000 | 0 | |||
| OFFICE EQUIPMENT | 2013-06-19 | 475 | 238 | 200DB | 7.000000000000 | 0 | |||
| GRASS CLOTH | 2013-06-19 | 700 | 350 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE | 2013-06-20 | 1,928 | 964 | 200DB | 7.000000000000 | 0 | |||
| COMPUTER | 2013-06-20 | 872 | 436 | 200DB | 5.000000000000 | 0 | |||
| RUGS | 2013-06-28 | 424 | 212 | 200DB | 7.000000000000 | 0 | |||
| DRAWER PULLS | 2013-07-08 | 206 | 103 | 200DB | 7.000000000000 | 0 | |||
| KITCHEN FIXTURE | 2013-07-22 | 6,450 | 3,225 | 200DB | 7.000000000000 | 0 | |||
| DESK LAMPS | 2013-07-25 | 132 | 66 | 200DB | 7.000000000000 | 0 | |||
| KITCHEN EQUIPMENT | 2013-07-29 | 45,210 | 22,605 | 200DB | 7.000000000000 | 0 | |||
| ELECTRONICS | 2013-07-31 | 240 | 120 | 200DB | 5.000000000000 | 0 | |||
| EQUIPMENT | 2013-08-02 | 400 | 200 | 200DB | 7.000000000000 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2013-09-01 | 369,745 | 92,702 | SL | 15.000000000000 | 12,289 | 12,289 | ||
| TELEVISIONS | 2013-09-19 | 3,020 | 1,510 | 200DB | 7.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES OF SECURITIES, SEE SECTION IV | 605,000 | 325,801 | 279,199 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| NAME CHANGE - 990-PF | SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION SECTION 1 OF THE 12/31/2008 TRUST AGREEMENT THAT CREATED THIS FOUNDATION |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,128 | 1,128 | 0 | |
| OFFICE FURNITURE & EQUIPMENT (PB&J FUND) | 69,770 | 69,770 | 0 | |
| LEASEHOLD IMPROVEMENTS | 369,745 | 289,864 | 79,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| QUANTITATIVE TACTICAL 3X FUND LTD. | 171,245 | 171,245 | |
| QUANTITATIVE TACTICAL 3X FUND LTD. APPRECIATION | 0 | 0 | |
| QUANTITATIVE GLOBAL 3X FUND LTD | 78,317 | 78,317 | |
| QUANTITATIVE GLOBAL 3X FUND LTD. APPRECIATION | 125,278 | 125,278 | |
| VOLORIDGE TRADING AGGRESSIVE FUND LTD. CL B | 354,334 | 354,334 | |
| VOLORIDGE TRADING AGGRESSIVE FUND LTD. CL B APPRECIATION | 1,464,894 | 1,464,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCCALLUM & KUDRAVETZ LEGAK | 50 | 50 | 50 |
| Item No. | 1 |
|---|---|
| Lender's Name | MICHAEL ELLEN GEISMAR |
| Lender's Title | TRUSTEES |
| Original Amount of Loan | 37000 |
| Balance Due | 37000 |
| Date of Note | 2021-12 |
| Maturity Date | 2022-06 |
| Repayment Terms | NO INTEREST, PAYABLE IN 6 MONTHS |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAXES PAID | 1,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 455 | 35 | 492 | |
| LICENSE AND FEES | 500 | 500 | ||
| OFFICE EXPENSES | 1,894 | 1,894 | ||
| INSURANCE | 3,283 | 3,283 | 3,283 | |
| DUES AND MEMBERSHIPS | 465 | 465 | 465 | |
| PB&J FUND PROGRAM EXPENSE | 187,951 | 187,951 | 187,951 | |
| OUTSIDE CONTRACTORS | 30,372 | 176 | 30,372 | |
| PAYROLL PROCESSING | 2,011 | 1,386 | 2,011 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 604 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS SECURITY | -114,059 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SIMPLE IRA PAYABLE | 2,206 | 2,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,706 | 15,640 | 17,706 |