| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 810 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CATTLE/DUMP TRUCKS | 1997-01-20 | 15,000 | 15,000 | S/L | 5.0000 | ||||
| 2001 DODGE P/U | 2004-12-01 | 17,403 | 17,403 | 150DB | 5.0000 | ||||
| 1991 JEEP | 2013-02-21 | 2,100 | 2,100 | 200DB | 5.0000 | ||||
| DODGE TRUCK | 2001-04-19 | 250 | 250 | 200DB | 5.0000 | ||||
| LAND | 1997-01-20 | 1,369,187 | |||||||
| RENTAL MAHALA FLATS | 2021-12-29 | 45,000 | S/L | 27.5000 | 68 | 68 | |||
| LAND/CLOSING MAHALA FLAT | 2021-12-29 | 46,097 | |||||||
| POSI-TRACTOR | 1997-01-20 | 23,784 | 23,784 | S/L | 10.0000 | ||||
| FURNITURE | 1997-01-20 | 11,000 | 11,000 | S/L | 7.0000 | ||||
| EQUIP & TOOLS | 1997-01-20 | 5,000 | 5,000 | S/L | 10.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 50% RAMS HORN BLDG | 2018-12 | PURCHASE | 2021-12 | 25,000 | 25,000 | 3,654 | 3,654 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 345,521 | 221,889 | 123,632 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 119,537 | 74,605 | 44,932 | ||
| 1,415,284 | 1,415,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERSONAL PROPERTY | 2,315 | 2,315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CATTLE, WOOD | ||||
| CATTLE TENDING | 1,238 | 1,238 | ||
| FEED | 3,128 | 3,128 | ||
| FUEL | 1,075 | 1,075 | ||
| PASTURE IRRIGATION | 65 | 65 | ||
| PASTURE LEASE | 500 | 500 | ||
| SUPPLIES | 191 | 191 | ||
| TRUCK/TRAILER EXP | 373 | 373 | ||
| RENTAL HOUSES | ||||
| REPAIRS | 1,543 | 1,543 | ||
| UTILITIES | 84 | 84 | ||
| INVESTMENT DEPRECIATION | 9,299 | 9,299 | ||
| EXPENSES | ||||
| BANK FEES | 76 | |||
| FEES/LICENSE/BONDS | 1,216 | |||
| INSURANCE | 2,439 | 766 | ||
| MISC ADJ | ||||
| REPAIRS | 1,453 | 1,453 | ||
| SUPPLIES | 276 | 276 | ||
| TRUCK EXP | 208 | 208 | ||
| WATER/IRRIGATION | 90 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL HOUSES | 39,800 | 39,800 | |
| CATTLE, WOOD | 12,192 | 12,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 71 | |
| RENTAL DEPOSITS | 3,229 | 4,229 |
| D BONNEAU LOAN | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER BUSINESS TAXES | 25 | |||
| STATE INCOME/REGISTRY TAX | 212 | |||
| PROPERTY TAXES | 10,679 | 4,574 | 6,105 |