| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,710 | 6,000 | 34,710 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST REPUBLIC BANK CORE US EQUITY | FMV | 3,241,938 | 3,241,938 |
| FIRST REPUBLIC BANK INTERNATIONAL EQUITY | FMV | 904,317 | 904,317 |
| FIRST REPUBLIC BANK UST FIXED INCOME | FMV | 3,295,734 | 3,295,734 |
| ALTAIR CHP FUND II, LLC | FMV | 1,399,906 | 1,399,906 |
| ONE EQUITY PARTNERS VII, LP | FMV | 861,178 | 861,178 |
| INCEPTIV PLATFORM I, LP | FMV | 52,808 | 52,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42,408 | 4,241 | 38,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 93 | 0 | 93 | |
| INSURANCE | 14,829 | 0 | 14,829 | |
| OFFICE SUPPLIES | 6,307 | 0 | 6,307 | |
| 401(K) | 6,244 | 0 | 6,244 | |
| PAYROLL FEES | 1,953 | 0 | 1,953 | |
| STORAGE | 7,646 | 0 | 7,646 | |
| SUBSCRIPTIONS | 5,525 | 0 | 5,525 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED BOOK GAIN | 1,037,450 | 0 | 0 |
| FROM K-1S | 12,237 | 3,482 | 12,237 |
| LESS: AMOUNT REPORTED ON 990-T AS UBTI | 1,106 | 1,106 | 1,106 |
| UBTI FROM K-1S | -1,106 | -1,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,643 | 40,643 | 0 | |
| CONSULTING FEES | 14,597 | 0 | 14,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,685 | 0 | 20,685 | |
| FEDERAL TAXES | 2,000 | 0 | 0 | |
| TAXES & LICENSES | 160 | 0 | 0 |