| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 693390882 PIMCO INTL BOND FD U | 40,727 | 37,866 |
| 592905764 METROPOLITAN WEST TO | 368,739 | 331,894 |
| 74440B884 PGIM TOTAL RETURN BO | 421,341 | 371,654 |
| 258620566 DOUBLELINE TOTAL RET | 451,866 | 400,876 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 00287Y109 ABBVIE INC | 9,189 | 19,305 |
| 02079K305 ALPHABET INC CL A | 10,302 | 11,376 |
| 02079K107 ALPHABET INC CL C | 6,915 | 25,089 |
| 00206R102 AT&T INC | 5,442 | 5,110 |
| 00187Y100 API GROUP CORP | 1,282 | 1,222 |
| 023608102 AMEREN CORP | 2,201 | 3,808 |
| 037833100 APPLE INC | 37,967 | 46,885 |
| 023135106 AMAZON.COM INC | 15,271 | 12,021 |
| 031100100 AMETEK INC | 928 | 2,429 |
| 045327103 ASPEN TECHNOLOGY INC | ||
| 052769106 AUTODESK INC | 16,534 | 15,581 |
| 031162100 AMGEN INC | 17,371 | 19,256 |
| 025537101 AMERICAN ELEC PWR IN | 9,254 | 11,733 |
| 09073M104 BIO-TECHNE CORP | 3,733 | 5,546 |
| 040413106 ARISTA NETWORKS INC | 3,110 | 6,137 |
| 044186104 ASHLAND GLOBAL HOLDI | 2,599 | 3,211 |
| 053015103 AUTOMATIC DATA PROCE | 2,729 | 3,344 |
| 05352A100 AVANTOR INC | 3,921 | 4,966 |
| 090572207 BIO RAD LABORATORIES | 2,883 | 5,378 |
| 058498106 BALL CORP | 3,703 | 3,899 |
| 097023105 BOEING CO | 18,975 | 11,169 |
| 11135F101 BROADCOM INC | 15,356 | 20,305 |
| 143658300 CARNIVAL CORP | 1,040 | 694 |
| 09247X101 BLACKROCK INC | 17,869 | 16,727 |
| 17275R102 CISCO SYSTEMS INC | 6,062 | 6,983 |
| 147528103 CASEYS GEN STORES IN | 3,312 | 6,286 |
| 125896100 CMS ENERGY CORP | 16,680 | 20,957 |
| 09215C105 BLACK KNIGHT INC | 3,653 | 3,396 |
| 12514G108 CDW CORP | 1,345 | 5,945 |
| 166764100 CHEVRON CORP | 15,257 | 24,452 |
| 148806102 CATALENT INC | 1,125 | 2,061 |
| 14149Y108 CARDINAL HEALTH INC | 2,766 | 2,816 |
| 146869102 CARVANA CO CL A | 1,474 | 589 |
| 20030N101 COMCAST CORP-CL A | 8,106 | 8,369 |
| 22052L104 CORTEVA INC | 8,340 | 11,585 |
| 254687106 DISNEY WALT CO NEW | 16,732 | 9,387 |
| 156782104 CERNER CORP | 5,773 | 8,062 |
| 16679L109 CHEWY INC CL A | 1,324 | 372 |
| 233331107 DTE ENERGY CO | 1,711 | 2,654 |
| 194162103 COLGATE PALMOLIVE CO | 5,738 | 5,911 |
| 291011104 EMERSON ELEC CO | 14,137 | 13,742 |
| 244199105 DEERE & CO | 21,298 | 21,467 |
| 260557103 DOW INC | 9,312 | 10,197 |
| 26614N102 DUPONT DE NEMOURS IN | 7,142 | 6,446 |
| 452327109 ILLUMINA INC | 10,061 | 5,987 |
| 302130109 EXPEDITORS INTL WASH | 10,343 | 11,428 |
| 30303M102 FACEBOOK INC-A | ||
| 372460105 GENUINE PARTS CO | 21,844 | 25,979 |
| 30212P303 EXPEDIA GROUP INC | 2,810 | 2,587 |
| 303075105 FACTSET RESEARCH SYS | 4,826 | 5,727 |
| 438516106 HONEYWELL INTERNATIO | 4,948 | 6,583 |
| 575385109 MASONITE INTERNATION | 3,044 | 4,592 |
| 418056107 HASBRO INC | 3,777 | 4,488 |
| 30040W108 EVERSOURCE ENERGY | 2,302 | 4,154 |
| 416515104 HARTFORD FINL SVCS G | 4,777 | 7,251 |
| 33616C100 FIRST REPUBLIC BANK | 1,919 | 4,651 |
| 46625H100 JP MORGAN CHASE & CO | 19,567 | 17,190 |
| 316773100 FIFTH THIRD BANCORP | 3,062 | 3,746 |
| 478160104 JOHNSON & JOHNSON | 13,709 | 21,005 |
| 437076102 HOME DEPOT INC | 14,632 | 24,220 |
| 521865204 LEAR CORP | 1,569 | 1,410 |
| 458140100 INTEL CORP | 19,936 | 14,214 |
| 46120E602 INTUITIVE SURGICAL I | 3,530 | 3,415 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,346 | 5,096 |
| 482480100 KLA CORP | 26,307 | 32,837 |
| 56600D107 MARAVAI LIFESCIENCES | 1,341 | 1,246 |
| 594918104 MICROSOFT CORP | 35,587 | 65,521 |
| 538034109 LIVE NATION ENTERTAI | 1,973 | 3,802 |
| 66987V109 NOVARTIS AG SPONSORE | 25,678 | 27,737 |
| 58933Y105 MERCK & CO INC | 10,143 | 18,866 |
| 747525103 QUALCOMM INC | 20,552 | 22,915 |
| 76118Y104 RESIDEO TECHNOLOGIES | 1,497 | 1,417 |
| 679580100 OLD DOMINION FREIGHT | 2,035 | 4,390 |
| 693475105 PNC FINL SVCS GROUP | 17,242 | 17,541 |
| 718172109 PHILIP MORRIS INTL I | 16,057 | 19,656 |
| 62886E108 NCR CORP | 1,383 | 2,602 |
| 65339F101 NEXTERA ENERGY INC | 28,835 | 29,519 |
| 771195104 ROCHE HOLDING LTD SP | 10,025 | 10,422 |
| 61174X109 MONSTER BEVERAGE COR | 14,539 | 14,705 |
| 670100205 NOVO NORDISK AS SPON | 3,904 | 6,072 |
| 723787107 PIONEER NATURAL RESO | 5,746 | 11,118 |
| 71377A103 PERFORMANCE FOOD GRO | 2,439 | 4,117 |
| 75513E101 RAYTHEON TECHNOLOGIE | 9,748 | 12,366 |
| 682189105 ON SEMICONDUCTOR COR | 3,564 | 5,765 |
| 75886F107 REGENERON PHARMACEUT | 9,526 | 13,295 |
| 67066G104 NVIDIA CORP | 17,316 | 26,141 |
| 68389X105 ORACLE CORPORATION | 17,775 | 17,620 |
| 879360105 TELEDYNE TECHNOLOGIE | 1,177 | 6,077 |
| 784117103 SEI INVESTMENTS COMP | 6,025 | 5,843 |
| 778296103 ROSS STORES INC | 1,892 | 2,976 |
| 76169B102 REXNORD CORP | ||
| 713448108 PEPSICO INC | 14,875 | 22,646 |
| 76171L106 REYNOLDS CONSUMER PR | 2,098 | 1,905 |
| 89151E109 TOTALENERGIES SE | 12,960 | 15,876 |
| 902973304 US BANCORP | 9,489 | 9,553 |
| 907818108 UNION PAC CORP | 18,002 | 18,681 |
| 848637104 SPLUNK INC | 2,897 | 2,564 |
| 744320102 PRUDENTIAL FINL INC | 13,709 | 15,938 |
| 817565104 SERVICE CORP INTERNA | 1,560 | 4,552 |
| 87166B102 SYNEOS HEALTH INC CL | 2,258 | 3,695 |
| 79466L302 SALESFORCE INC | 15,095 | 11,217 |
| 92343V104 VERIZON COMMUNICATIO | 8,943 | 9,848 |
| 83417M104 SOLAREDGE TECHNOLOGI | 2,136 | 4,092 |
| 855244109 STARBUCKS CORP | 7,096 | 8,635 |
| 806857108 SCHLUMBERGER LTD | 6,115 | 9,652 |
| 758750103 REGAL REXNORD CORP | 4,026 | 4,873 |
| 911312106 UNITED PARCEL SERVIC | 6,049 | 9,295 |
| 92826C839 VISA INC CL A | 24,590 | 24,400 |
| 87612E106 TARGET CORP | 24,023 | 21,854 |
| 957638109 WESTERN ALLIANCE BAN | 1,714 | 4,475 |
| 971378104 WILLSCOT MOBILE MINI | 2,737 | 4,466 |
| 94106B101 WASTE CONNECTIONS IN | 1,682 | 2,551 |
| G46188101 HORIZON THERAPEUTICS | 861 | 897 |
| G0450A105 ARCH CAPITAL GROUP L | 3,135 | 6,644 |
| 92537N108 VERTIV HOLDINGS LLC | 3,132 | 2,418 |
| G29183103 EATON CORP PLC | 13,793 | 13,860 |
| G6095L109 APTIV PLC | 3,202 | 5,843 |
| G21810109 CLARIVATE PLC | 2,471 | 1,255 |
| 988498101 YUM! BRANDS INC | 5,205 | 6,074 |
| 98138H101 WORKDAY INC-CLASS A | 6,165 | 3,908 |
| G4705A100 ICON PLC | 1,603 | 3,357 |
| G8994E103 TRANE TECHNOLOGIES P | 2,401 | 4,832 |
| 98850P109 YUM CHINA HOLDINGS I | 4,339 | 3,182 |
| 23345M107 DT MIDSTREAM INC | 306 | 581 |
| 29109X106 ASPEN TECHNOLOGY INC | 635 | 1,548 |
| 68622V106 ORGANON & CO | 489 | 759 |
| 934423104 WARNER BROS DISCOVER | 1,703 | 1,070 |
| 98983L108 ZURN WATER SOLUTIONS | 1,086 | 1,873 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 146,762 | 156,587 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 306,557 | 444,451 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 240,766 | 400,142 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 291,926 | 364,052 |
| 64128K751 NEUBERGER BERMAN STR | AT COST | 194,585 | 179,295 |
| 85918D624 STERLING CAPITAL TOT | AT COST | 577,528 | 520,045 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 6,662 | 14,224 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 2,008 | 4,149 |
| 253868103 DIGITAL REALTY TRUST | AT COST | 12,226 | 12,563 |
| 85571B105 STARWOOD PROPERTY TR | AT COST | 2,782 | 3,584 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 2,568 | 2,077 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 4,870 |
| RETURN OF CAPITAL ADJUSTMENT | 127 |
| COST BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 4,689 |
| ADJUSTMENT TO INCOME | 267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 697 | 697 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15,215 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 615 | 615 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |