| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12572QAG0 CME GROUP INC | 40,331 | 40,271 |
| 30231GAC6 EXXON MOBIL CORPORAT | 40,455 | 40,560 |
| 46625HRL6 JPMORGAN CHASE & CO | 39,763 | 40,156 |
| 478160BY9 JOHNSON & JOHNSON | 39,386 | 39,785 |
| 637432NP6 NATIONAL RURAL UTIL | 31,474 | 29,955 |
| 68389XBC8 ORACLE CORP | 40,081 | 39,534 |
| 713448CX4 PEPSICO INC | 40,092 | 40,094 |
| 717081ET6 PFIZER INC | 40,962 | 41,143 |
| 742718EP0 PROCTER & GAMBLE CO | 40,078 | 40,068 |
| 857477AM5 STATE STREET CORP | 40,736 | 40,853 |
| 87612EBD7 TARGET CORP | 40,920 | 40,894 |
| 89236TCQ6 TOYOTA MOTOR CREDIT | 40,054 | 40,160 |
| 931142DP5 WAL-MART STORES INC | 40,565 | 40,673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 15,416 | 55,860 |
| 65339F101 NEXTERA ENERGY INC | 10,779 | 21,601 |
| 654106103 NIKE INC-CLASS B | 44,681 | 53,824 |
| 02079K305 ALPHABET INC CL A | 55,718 | 86,222 |
| 166764100 CHEVRON CORP | 12,877 | 24,913 |
| 20030N101 COMCAST CORP-CL A | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 191216100 COCA COLA CO | ||
| 670100205 NOVO NORDISK AS SPON | 21,789 | 45,531 |
| 20002101 ALLSTATE CORP | ||
| 68389X105 ORACLE CORPORATION | 31,101 | 60,724 |
| 92826C839 VISA INC CL A | 33,596 | 51,894 |
| 09062X103 BIOGEN INC | 39,888 | 25,904 |
| 478160104 JOHNSON & JOHNSON | 50,982 | 64,157 |
| G1151C101 ACCENTURE PLC CL A | 20,934 | 30,013 |
| 174610105 CITIZENS FINANCIAL G | ||
| 84670702 BERKSHIRE HATHAWAY IN | ||
| 756255204 RECKITT BENCKISER GR | 14,858 | 13,911 |
| 75887109 BECTON DICKINSON & CO | ||
| 855244109 STARBUCKS CORP | 26,681 | 35,205 |
| G5960L103 MEDTRONIC PLC | 38,752 | 43,160 |
| 31162100 AMGEN INC | ||
| 60505104 BANK OF AMERICA CORP | ||
| 254687106 DISNEY WALT CO NEW | 74,640 | 90,937 |
| 580135101 MCDONALDS CORP | ||
| 931142103 WALMART INC | 35,696 | 44,080 |
| 12541W209 CH ROBINSON WORLDWID | 64,893 | 76,474 |
| 37833100 APPLE INC | ||
| 594918104 MICROSOFT CORP | 79,306 | 189,919 |
| G6564A105 NOMAD FOODS LTD | 11,380 | 12,825 |
| 192446102 COGNIZANT TECHNOLOGY | 25,592 | 32,640 |
| 437076102 HOME DEPOT INC | 45,957 | 66,451 |
| 742718109 PROCTER & GAMBLE CO | 9,015 | 16,655 |
| 17275R102 CISCO SYSTEMS INC | 12,016 | 15,780 |
| 46120E602 INTUITIVE SURGICAL I | 11,037 | 19,609 |
| 22160K105 COSTCO WHOLESALE COR | 13,972 | 31,672 |
| 31428X106 FEDEX CORPORATION | ||
| 713448108 PEPSICO INC | 9,389 | 14,562 |
| 79466L302 SALESFORCE COM INC | ||
| 907818108 UNION PAC CORP | 8,706 | 24,862 |
| 58933Y105 MERCK & CO INC | 15,073 | 18,707 |
| 23135106 AMAZON.COM INC | ||
| 260557103 DOW INC | 7,386 | 10,514 |
| 369550108 GENERAL DYNAMICS COR | 26,620 | 47,512 |
| 438516106 HONEYWELL INTERNATIO | 11,894 | 14,204 |
| 459506101 INTERNATIONAL FLAVOR | 25,022 | 29,418 |
| 499049104 KNIGHT-SWIFT TRANSN | 14,652 | 19,780 |
| 771195104 ROCHE HOLDING LTD SP | 21,075 | 25,249 |
| 883556102 THERMO FISHER SCIENT | 19,120 | 24,217 |
| 892356106 TRACTOR SUPPLY CO | 13,822 | 24,504 |
| 904767704 UNILEVER PLC SPONSOR | 52,979 | 42,198 |
| 7.5513E+105 RAYTHEON TECHNOLOG | ||
| 00724F101 ADOBE INC | 64,294 | 61,509 |
| 12572QAG0 CME GROUP INC | ||
| 30231GAC6 EXXON MOBIL CORPORAT | ||
| 30303M102 FACEBOOK INC-A | ||
| 45337C102 INCYTE CORPORATION | ||
| 46625HRL6 JPMORGAN CHASE & CO | ||
| 478160BY9 JOHNSON & JOHNSON | ||
| 58933YAQ8 MERCK & CO INC | ||
| 637432NP6 NATIONAL RURAL UTIL | ||
| 68389XBC8 ORACLE CORP | ||
| 713448CX4 PEPSICO INC | ||
| 717081ET6 PFIZER INC | ||
| 742718EP0 PROCTER & GAMBLE CO | ||
| 828807DA2 SIMON PROPERTY GROUP | ||
| 857477AM5 STATE STREET CORP | ||
| 87612EBD7 TARGET CORP | ||
| 88579Y101 3M CO | 7,301 | 7,146 |
| 89153VAP4 TOTAL CAPITAL INTL S | ||
| 89236TCQ6 TOYOTA MOTOR CREDIT | ||
| 931142DP5 WAL-MART STORES INC | ||
| 007903107 ADVANCED MICRO DEVIC | 20,724 | 19,463 |
| 023135106 AMAZON.COM INC | 70,522 | 71,719 |
| 025537101 AMERICAN ELEC PWR IN | 20,495 | 21,451 |
| 031162100 AMGEN INC | 18,860 | 26,358 |
| 037833100 APPLE INC | 63,386 | 181,420 |
| 038222105 APPLIED MATERIALS IN | 27,166 | 26,624 |
| 05722G100 BAKER HUGHES CO | 15,160 | 14,673 |
| 060505104 BANK OF AMERICA CORP | 20,695 | 33,883 |
| 075887109 BECTON DICKINSON & C | 28,345 | 30,856 |
| 084670702 BERKSHIRE HATHAWAY I | 27,297 | 45,525 |
| 09247X101 BLACKROCK INC | 18,411 | 19,104 |
| 14040H105 CAPITAL ONE FINANCIA | 21,875 | 21,269 |
| 142339100 CARLISLE COS INC | 20,415 | 20,411 |
| 20825C104 CONOCOPHILLIPS | 15,016 | 14,400 |
| 22052L104 CORTEVA INC | 15,680 | 15,750 |
| 26614N102 DUPONT DE NEMOURS IN | 19,753 | 18,984 |
| 345370860 FORD MOTOR CO DEL | 24,841 | 24,908 |
| 40412C101 HCA HEALTHCARE INC | 15,928 | 15,288 |
| 45687V106 INGERSOLL-RAND INC | 22,326 | 22,355 |
| 458140100 INTEL CORP | 27,311 | 27,654 |
| 46266C105 IQVIA HOLDINGS INC | 17,434 | 18,034 |
| 46625H100 JP MORGAN CHASE & CO | 28,731 | 27,809 |
| 617446448 MORGAN STANLEY | 20,004 | 18,791 |
| 66987V109 NOVARTIS AG SPONSORE | 8,239 | 8,424 |
| 693475105 PNC FINL SVCS GROUP | 26,639 | 25,270 |
| 723787107 PIONEER NATURAL RESO | 29,528 | 28,753 |
| 747525103 QUALCOMM INC | 23,591 | 23,076 |
| 74762E102 QUANTA SERVICES INC | 27,002 | 27,375 |
| 75513E101 RAYTHEON TECHNOLOGIE | 47,482 | 66,872 |
| 91324P102 UNITEDHEALTH GROUP I | 42,745 | 43,347 |
| G8994E103 TRANE TECHNOLOGIES P | 17,335 | 17,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX F | AT COST | 125,000 | 278,199 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 47103C183 JANUS HENDERSON SMAL | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 290,175 | 375,591 |
| 00143W859 INVESCO DEVELOPING M | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 106,690 | 97,068 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 15,011 | 15,876 |
| 253868103 DIGITAL REALTY TRUST | AT COST | 11,033 | 11,344 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 75,000 | 76,659 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 133,365 | 131,506 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 214,133 | 248,536 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 96,071 | 97,533 |
| 922908744 VANGUARD VALUE ETF | AT COST | 73,552 | 73,890 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 31 |
| 2021 TRANSACTION POSTED IN 2022 | 5 |
| ADJUSTMENT TO INCOME | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 85 | 85 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REIMBURSEMENT | 5,000 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 196,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | ||||
| INVESTMNT MNGMNT FEES (NON-DED | 3,260 | 3,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 371 | 371 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,003 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,368 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 474 | 474 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 159 | 159 | 0 |