| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67065Q400 NUVEEN INTER DUR MUN | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | ||
| 411511504 HARBOR CAPITAL APPRE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 922908728 VANGUARD TOTAL STOCK | ||
| 46090E103 INVESCO QQQ TRUST ET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908660 VANGUARD GROWTH INDE | AT COST | 38,838 | 73,119 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 28,000 | 35,346 |
| 31420B300 FEDERATED HERMES INS | AT COST | 35,373 | 32,497 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 31638R683 FIDELITY ADVISOR INT | AT COST | 212,223 | 206,057 |
| 025076878 AMERICAN CENTURY REA | AT COST | 30,000 | 35,238 |
| 67065Q855 NUVEEN ALL AMERICAN | AT COST | 209,500 | 181,207 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 14,526 | 28,261 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 31,040 | 48,073 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 16,739 | 23,182 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 60,000 | 58,463 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 86,189 | 145,592 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,119 | 62,612 |
| 741486104 T ROWE PRICE TAX FRE | AT COST | 51,500 | 46,535 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,355 | 37,254 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,469 | 12,962 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 25,082 | 37,590 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |