| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCON INC ORD SHS | 2,568 | 3,746 |
| ANALOG DEVICES | 1,053 | 8,675 |
| APPLE INC | 1,139 | 28,462 |
| CHEVRON CORP COMMON STOCK | 3,999 | 8,014 |
| COCA-COLA CO | ||
| EOG RES INC | 6,922 | 5,548 |
| ECOLAB INC | 1,111 | 6,667 |
| BRISTOL MYERS SQUIBB CO | 6,352 | 6,424 |
| HOME DEPOT | 1,043 | 11,152 |
| JPMORGAN CHASE | 6,421 | 16,989 |
| MCDONALDS | 1,412 | 6,139 |
| MERCK & CO COM | 5,403 | 14,088 |
| MICROSOFT | 3,465 | 44,769 |
| O REILLY AUTOMOTIVE INC NEW | 4,820 | 6,846 |
| SPDR GOLD TRUST SHS | 12,748 | 16,665 |
| PHILIP MORRIS INTL COM | 3,252 | 6,145 |
| PROCTOR & GAMBLE | ||
| VERIZON COMMUNICATIONS | 2,210 | 3,974 |
| WELLS FARGO & CO COM | 2,687 | 5,116 |
| GOLDMAN SACHS GROUP INC | 6,558 | 16,534 |
| MEDTRONIC PLC SHS | 4,430 | 7,192 |
| AMERICAN TOWER CORP | 932 | 4,230 |
| DISNEY WALT COMPANY HOLDING CO | 1,794 | 8,454 |
| XILINX INC | 4,162 | 8,100 |
| UNITED PARCEL SERVICE CL B | 3,483 | 10,674 |
| MONDELEZ INTL INC CL A | 1,691 | 4,556 |
| ALPHABET INC CAP STK CL A | 2,418 | 38,492 |
| COMCAST CORP-CL A | 4,125 | 7,715 |
| FACEBOOK INC CL A | ||
| APPLIED MATLS INC | 1,069 | 6,149 |
| CMS ENERGY CORP | ||
| CISCO SYS INC | 8,442 | 12,593 |
| FORTIVE CORP COM | ||
| V F CORP | ||
| WEC ENERGY GROUP INC COM | 3,341 | 5,404 |
| ABBOTT LABS COM | ||
| AMERICAN INTL GROUP COM | 5,148 | 5,318 |
| CITIGROUP INC COM | 9,303 | 8,645 |
| CONSTELLATION BRANDS INC-A | ||
| HONEYWELL INTL INC | 5,569 | 8,745 |
| MASTERCARD INC-A | 4,446 | 10,066 |
| STANLEY BLACK & DECKER INC | 4,161 | 4,493 |
| COSTCO WHOLESALE CORP | 4,775 | 9,831 |
| DOLLAR TREE STORES | ||
| HUNT J B TRANS SVCS INC | 2,156 | 3,944 |
| LILLY ELI & CO | ||
| LINDE PLC COM | ||
| NORTHRUP GRUMMAN CORP | 5,317 | 7,144 |
| T ROWE PRICE GWTH STK CL I FD# | 48,221 | 183,708 |
| AMAZON COM INC | 13,137 | 23,607 |
| BERKSHIRE HATHAWAY B | 4,305 | 7,175 |
| ANTHEM INC COM | 5,446 | 8,703 |
| APTIV PLC COM | 4,816 | 8,645 |
| AQR MANAGED FUTURES STRAT R6 # | ||
| AQR STYLE PREMIA ALT CL R6 #15 | 20,428 | 13,364 |
| COLUMBIA SM CAP VAL II INST3 # | 97,406 | 170,373 |
| DODGE & COX STOCK FD | 146,147 | 250,885 |
| ELECTRONIC ARTS INC COMMON | 4,340 | 6,311 |
| ISHARES MSCI EAFE ETF | 187,858 | 245,495 |
| ISHARES MSCI EMERGING MKT FD | ||
| LAZARD EMERG MKTS INSTL (CLOSE | 25,648 | 29,868 |
| NATIXIS ASG MGD FUT CL N #6100 | 35,153 | 36,148 |
| NUVEEN REAL EST SECS CL R6 #38 | 36,816 | 53,955 |
| OAKMARK INTERNATIONAL INTL #28 | 33,851 | 43,052 |
| VANGUARD FTSE DEVELOPED MARKET | 45,219 | 67,756 |
| VANGUARD FTSE EMRG MRKTS ETF | 49,361 | 55,726 |
| VANGUARD INDEX FUNDS S&P 500 E | 162,795 | 253,296 |
| VANGUARD SMALL CAP GR VIPERS | 86,001 | 140,410 |
| ADOBE INC | 4,169 | 7,804 |
| AMGEN INC | 5,187 | 5,174 |
| EVERSOURCE ENERGY COM | ||
| HARTFORD SCHRODERS EMRG MKT | 25,000 | 29,016 |
| ISHARES COHEN & STEERS REIT | 41,188 | 53,966 |
| MFS INTERNATIONAL GROWTH | 40,000 | 47,345 |
| OTIS WORLDWIDE CORP | 4,171 | 6,826 |
| SCHWAB CHARLES CORP | ||
| TJX COS INC NEW | ||
| UNDISCOVERED MGRS BEHAVL | 35,000 | 45,679 |
| UNITEDHEALTH GROUP | 6,000 | 9,209 |
| VULCAN MATLS CO | 3,611 | 4,753 |
| WORKDAY ICCL A | 3,702 | 7,250 |
| AMERICAN BEACON AHL MDG FUTS | 35,439 | 35,682 |
| CATERPILLAR INC | 6,160 | 6,120 |
| DODGE & COX INTL STOCK FD | 65,000 | 67,941 |
| EXXON MOBIL CORP | 5,787 | 6,447 |
| QUALCOMM IINC | 4,468 | 3,991 |
| META PLATFORMS INC | 4,502 | 16,179 |
| PFIZER INC | 8,841 | 8,748 |
| VICI PPTYS INC COM | 6,139 | 5,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO HIGH YIELD,INSTL | AT COST | 43,884 | 52,504 |
| ISHARES U.S. PREFERRED STOCK E | AT COST | 35,514 | 35,433 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 137,648 | 136,779 |
| EATON VANCE EMER MKTS LOC INC | |||
| EATON VANCE FLT-RT HI INC R6 # | |||
| EATON VANCE GLB MACR ABSOLT FD | |||
| EATON VANCE GLBL MACRO ABS R6 | |||
| WESTERN ASSET MAC OPP IS FD #5 | AT COST | 35,439 | 35,409 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 129,685 | 134,902 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 35,261 | 35,090 |
| ISHARES BROAD USD INV GRDE ETF | AT COST | 164,344 | 177,076 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 81,580 | 84,568 |
| DODGE & COX INCOME FD | AT COST | 208,358 | 203,348 |
| ISHARES CORE US AGGREGATE BD | AT COST | 35,119 | 34,392 |
| CS FLOATING RATE HIGH INCM I | AT COST | 73,000 | 73,226 |
| PAYDEN EMERG MKTS BOND INV CL | AT COST | 20,000 | 19,985 |
| PRUDENTIAL TOTAL RTURN BD CL Q | AT COST | 33,000 | 33,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,412 | 10,412 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS FOR RETURN OF CAPITAL | 502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WA STATE FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,189 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |