| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 78462F103 SPDR S P 500 ETF | ||
| 921910501 VANGUARD INTERNATION | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 464288885 ISHARES MSCI EAFE GR | ||
| 464287614 ISHARES RUSSELL 1000 | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 78,675 | 70,598 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 8,322 | 10,904 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 22,590 | 21,961 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,486 | 18,896 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,086 | 22,819 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 30,247 | 28,378 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,524 | 12,022 |
| 99FARMQZ2 FARM LAND | AT COST | 1 | 732,000 |
| 024524217 AMERICAN BEACON STEP | AT COST | 27,142 | 28,594 |
| 06828M876 BARON EMERGING MARKE | AT COST | 17,946 | 21,027 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 17,276 | 19,325 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 48,330 | 63,478 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 109,945 | 101,514 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,563 | 23,356 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,865 | 22,878 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 29,916 | 43,875 |
| 78462F103 SPDR S P 500 ETF | AT COST | 126,437 | 231,132 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 43,326 | 39,736 |
| 921910501 VANGUARD INTERNATION | AT COST | 10,690 | 18,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 64,563 | 64,563 | 768,000 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 2,794 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 125 | 125 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 696 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |