| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 92206C870 VANGUARD INTERM-TERM | AT COST | 23,459 | 20,393 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 99,651 | 125,333 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 13,080 | 12,107 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 31,057 | 34,029 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 20,000 | 19,403 |
| 464287226 ISHARES CORE US AGGR | AT COST | 177,074 | 164,592 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 26,633 | 24,115 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 63,004 | 62,247 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 49,426 | 47,969 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 75,067 | 70,254 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 15,000 | 15,311 |
| 589509207 MERGER FUND $0.156 | AT COST | 20,000 | 19,504 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 39,039 | 47,074 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 73,832 | 73,415 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 18,173 | 15,378 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 33,066 | 30,720 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 84,963 | 78,480 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 20,000 | 19,142 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 10,000 | 11,242 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 25,409 | 45,573 |
| 464285204 ISHARES GOLD TRUST | AT COST | 12,206 | 12,614 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 16,876 | 15,998 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 25,027 | 24,508 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 137,346 | 172,872 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 95,909 | 165,424 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,080 | 35,928 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 48,678 | 49,471 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 221 | 221 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 373 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |