| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | ||
| 19765N518 COLUMBIA CORPORATE I | ||
| 9128284W7 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46090E103 INVESCO QQQ TRUST ET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 74,913 | 68,053 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 92,814 | 88,304 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 40,000 | 33,878 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 87245P668 TIAA CREF INFLATION | AT COST | 37,085 | 38,363 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 25,000 | 34,866 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 29,059 | 26,214 |
| 464287168 ISHARES SELECT DIVID | AT COST | 15,384 | 18,528 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 39,384 | 37,233 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 50,000 | 61,976 |
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 20,000 | 18,514 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 38,349 | 37,530 |
| 921910501 VANGUARD INTERNATION | AT COST | 100,000 | 58,780 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 41,008 | 61,826 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 152,174 | 214,548 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 20,000 | 19,692 |
| 464288448 ISHARES INTERNATIONA | AT COST | 62,940 | 60,340 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 29,261 | 42,303 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 39,360 | 37,290 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 131,310 | 300,726 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,849 | 52,250 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 94,603 | 97,215 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 25,000 | 25,192 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 112,906 | 105,328 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 125,000 | 115,816 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 136,382 | 151,186 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 27,360 | 46,988 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 218 | 218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 212 | 212 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,014 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |