| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,728 | 0 | 0 | 1,728 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GOODWILL | 2012-08-15 | 182,605 | 102,463 | 15.0000 | 12,174 | 114,637 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADS ASSETS | 2012-01-01 | 605,152 | 389,701 | 200DB | 5.0000 | 68,059 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 59,350 | 59,350 | ||
| Furniture and Fixtures | 6,492 | 6,492 | ||
| Machinery and Equipment | 288,603 | 203,679 | 84,924 | 84,924 |
| Improvements | 250,708 | 175,559 | 75,149 | 75,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 80,143 | 67,970 | 67,970 |
| SECURITY DEPOSIT | 5,475 | 5,475 | 5,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 12,174 | |||
| AUTO EXPENSE | 8,362 | 8,362 | ||
| BANK CHARGES | 20 | 20 | ||
| BUILDING MAINTENANCE | 378 | 378 | ||
| CONTINUED EDUCATION | 1,155 | 1,155 | ||
| DONOR FAMILY SUPPORT | 13,207 | 13,207 | ||
| DUES & SUBSCRIPTIONS | 821 | 821 | ||
| ENVIRONMENTAL MONITORING | 3,924 | 3,924 | ||
| EQUIPMENT RENTAL | 1,500 | 1,500 | ||
| FREIGHT CHARGES | 712 | 712 | ||
| GIFTS | 1,550 | 1,550 | ||
| INSURANCE | 122,246 | 122,246 | ||
| LICENSES & PERMITS | 15 | 15 | ||
| MARKETING | 2,379 | 2,379 | ||
| MEETING EXPENSE | 1,969 | 1,969 | ||
| MEMBERSHIP FEES & DUES | 11,273 | 11,273 | ||
| OFFICE EXPENSES | 11,054 | 11,054 | ||
| PAYROLL PROCESSING | 19,622 | 19,622 | ||
| POSTAGE & SHIPPING | 1,953 | 1,953 | ||
| PROCESSING FEES | 14,172 | 14,172 | ||
| PROMOTIONS | 1,740 | 1,740 | ||
| RECOVERY SUPPLIES | 101,922 | 101,922 | ||
| Rental Expenses | 97,039 | 97,039 | ||
| REPAIRS | 13,205 | 13,205 | ||
| TELEPHONE | 17,470 | 17,470 | ||
| TISSUE RECOVERY | 125,713 | 125,713 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEART RECOVERY | 166,000 | ||
| OTHER INCOME | 358 | ||
| SEROLOGY REIMBURSEMENT | 5,715 | ||
| SKIN RECOVERY | 115,463 | ||
| TISSUE PROCESSING | 3,000 | ||
| TISSUE RECOVERY | 1,570,040 | ||
| VEIN RECOVERY | 126,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 10,086 | 0 | 0 | 10,086 |
| CONFERENCE & SEMINARS | 838 | 0 | 0 | 838 |
| DIRECTOR STIPEND | 50,000 | 0 | 0 | 50,000 |
| LEGAL FEE | 1,540 | 0 | 0 | 1,540 |
| MEDICAL DIRECTOR FEES | 54,150 | 0 | 0 | 54,150 |
| RETIREMENT ADMIN FEE | 3,200 | 0 | 0 | 3,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 75,857 | 75,857 |