| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67065Q855 NUVEEN ALL AMERICAN | ||
| 48132C5V1 JPM 24M MXEF 2X LBR | ||
| 48132C5U3 JPM 24M SPX 1.5X LBR | ||
| 48132C5R0 JPM 24M MXEA 2X LBR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 6,112 | 10,908 |
| 037833100 APPLE INC | 6,556 | 14,346 |
| 91324P102 UNITED HEALTH GROUP | 1,140 | 4,577 |
| 46625H100 J P MORGAN CHASE CO | 2,205 | 3,700 |
| 17275R102 CISCO SYSTEMS INC | 4,177 | 4,310 |
| 438516106 HONEYWELL INTERNATIO | 2,728 | 4,644 |
| H1467J104 CHUBB LTD | 2,056 | 3,923 |
| 437076102 HOME DEPOT INC | 3,068 | 4,506 |
| 57636Q104 MASTERCARD INC | 737 | 3,270 |
| 88579Y101 3M CO | ||
| 931142103 WAL MART STORES INC | 3,327 | 5,508 |
| 594918104 MICROSOFT CORP | 2,448 | 13,043 |
| 060505104 BANK OF AMERICA CORP | 4,014 | 5,637 |
| 375558103 GILEAD SCIENCES INC | 4,641 | 4,035 |
| 958102105 WESTERN DIGITAL CORP | 2,981 | 2,335 |
| 02079K305 ALPHABET INC CL A | 1,908 | 4,564 |
| G1151C101 ACCENTURE PLC CL A | 4,235 | 5,106 |
| 20030N101 COMCAST CORP CL A | 6,353 | 6,004 |
| 92826C839 VISA INC | 2,589 | 4,902 |
| 882508104 TEXAS INSTRUMENTS IN | 5,689 | 6,299 |
| 023135106 AMAZON.COM INC | 4,774 | 9,943 |
| 458140100 INTEL CORP | 1,475 | 1,090 |
| 03027X100 AMERICAN TOWER CORP | 8,327 | 7,954 |
| 09247X101 BLACKROCK INC | 4,549 | 4,373 |
| 012653101 ALBEMARLE CORP | 1,789 | 4,821 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 808524847 SCHWAB US REIT ETF | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 808513105 SCHWAB CHARLES CORP | 3,478 | 3,648 |
| N53745100 LYONDELLBASELL INDUS | ||
| 002824100 ABBOTT LABORATORIES | 2,825 | 3,632 |
| 024524217 AMERICAN BEACON STEP | ||
| 92343V104 VERIZON COMMUNICATIO | 2,938 | 2,408 |
| 464287499 ISHARES RUSSELL MID | ||
| 12572Q105 CME GROUP INC | 1,621 | 1,755 |
| 620076307 MOTOROLA SOLUTIONS I | 1,615 | 2,137 |
| 031162100 AMGEN INC | 4,201 | 4,897 |
| 127097103 CABOT OIL GAS CORP C | ||
| 87612E106 TARGET CORP | 2,529 | 2,972 |
| 855244109 STARBUCKS CORP | 3,978 | 2,911 |
| 98419M100 XYLEM INC | 1,543 | 1,530 |
| 717081103 PFIZER INC | 5,422 | 7,655 |
| 65339F101 NEXTERA ENERGY INC | 2,098 | 1,847 |
| 149123101 CATERPILLAR INC | 7,336 | 7,579 |
| 086516101 BEST BUY CO INC | 1,948 | 1,529 |
| G5494J103 LINDE PLC | 1,809 | 1,872 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN3099 VARIOUS MINERAL INTE | AT COST | 1 | 720 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,062 | 36,553 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,188 | 17,725 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,922 | 35,478 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 26,000 | 25,876 |
| 024932154 AMERICAN CENTURY HIG | |||
| 31638R683 FIDELITY ADVISOR INT | AT COST | 74,087 | 68,336 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,397 | 18,865 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,238 | 26,304 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,507 | 20,383 |
| 024524217 AMERICAN BEACON STEP | AT COST | 19,904 | 22,809 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,326 | 19,423 |
| 464287499 ISHARES RUSSELL MID | AT COST | 27,408 | 32,108 |
| 67065Q855 NUVEEN ALL AMERICAN | AT COST | 97,630 | 84,466 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,898 | 26,452 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG ROYALTY EXPENSE | 84 | 84 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 178 | 178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 58 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |