| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 904504842 UNDISCOVERED MGRS BE | AT COST | 15,293 | 22,758 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 50,969 | 74,705 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 9,272 | 8,969 |
| 589509207 MERGER FUND $0.156 | AT COST | 9,272 | 9,041 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 25,067 | 22,306 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 15,273 | 16,250 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 14,214 | 13,985 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 24,133 | 24,176 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 31,576 | 29,688 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 208,035 | 190,811 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 57,268 | 50,219 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 9,272 | 8,895 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 8,522 | 10,434 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,508 | 18,292 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 8,978 | 7,428 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 86,484 | 97,759 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,626 | 52,936 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 84 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 116 | 116 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 266 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |