| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,577 | 4,894 | 12,249 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FOUNDATION AT SHIELD RANCH |
3939 BEE CAVES RD BLDG C-100 WEST LAKE HILLS,TX787466431 |
10,000 | Summer camper scholarships, programming and support | 10,000 | NO | March 04, 2022 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CONS INCOME BOND-IS | 4,323,287 | 4,323,287 |
| PIMCO TOTAL RETURN FD-INST | 2,644,734 | 2,644,734 |
| SCHWAB U.S. TIPS EFT | 4,279,979 | 4,279,979 |
| DODGE & COX INCOME | 4,671,348 | 4,671,348 |
| DOUBLELINE TTL RTRN RND-R6 | 2,244,421 | 2,244,421 |
| PIMCO INV GRD CRD BND-INST | 8,482,590 | 8,482,590 |
| VANGUARD TOT BD MKT IDX-ADM | 1,119,440 | 1,119,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEALTH CARE SELECT SECTOR | 2,603,647 | 2,603,647 |
| PARNASSUS CORE EQUITY INST | 5,100,322 | 5,100,322 |
| VANGUARD FINANCIALS ETF | 2,696,234 | 2,696,234 |
| VANGUARD MID-CAP ETF | 4,222,813 | 4,222,813 |
| FIDELITY 500 INSEX-INST PRM | 10,936,433 | 10,936,433 |
| OAKMARK INTERNATIONAL-INST | 2,791,691 | 2,791,691 |
| ISHARES MSCI ALL COUNTRY ASI | 0 | 0 |
| ISHARES MSCI JAPAN ETF | 1,966,146 | 1,966,146 |
| ISHARES CORE MSCI EMERGING | 2,436,781 | 2,436,781 |
| ISHARES MSCI INDIA ETF | 1,064,176 | 1,064,176 |
| EDGEWOOD GROWTH FUND-INST | 4,197,053 | 4,197,053 |
| INVESCO QQQ TRUST SERIES 1 | 5,609,685 | 5,609,685 |
| ISHARES RUSSELL 1000 VALUE E | 4,488,937 | 4,488,937 |
| FIDELITY INTL INDX-INST PRM | 6,240,270 | 6,240,270 |
| T ROWE PR JAPAN FUND-I | 747,217 | 747,217 |
| T ROWE PRICE NEW ASIA-I | 1,127,053 | 1,127,053 |
| MATTHEWS CHINA FUND-INS | 1,259,094 | 1,259,094 |
| ISHARES GLOBAL INFRASTRUCTUR | 0 | 0 |
| INDUSTRIAL SELECT SECT SPDR | 1,338,497 | 1,338,497 |
| VANECK OIL SERVICES ETF | 1,100,537 | 1,100,537 |
| VANGUARD FTSE EUROPE ETF | 3,931,511 | 3,931,511 |
| CALVERT EMERG MRKTS EQTY-R | 1,921,748 | 1,921,748 |
| ISHARES CORE MSCI CHINA ETF | 536,809 | 536,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALT MULTI-STRAT-Y | FMV | 3,489,496 | 3,489,496 |
| GROSVENOR ALTERNATIVE INVST | FMV | 12,939,592 | 12,939,592 |
| PIMCO COMMODITYPL STRAT-INS | FMV | 3,917,390 | 3,917,390 |
| PEG GLOBAL PRIVATE EQUITY IX | FMV | 1,859,956 | 1,859,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,880 | 2,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D & O INSURANCE | 4,914 | 1,229 | 3,685 | |
| MISCELLANEOUS EXPENSE | 4 | 4 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 6,292,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 137,798 | 80,000 | 39,119 | |
| GRANT ADMINISTRATION FEES | 114,449 | 83,338 | ||
| FUND MANAGEMENT FEES | 210,149 | 210,149 | ||
| SERVICE FEE | 155,000 | 116,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 22,819 | |||
| FOREIGN TAXES | 43,811 | 43,811 |