| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1755.323 FIDELITY HIGH INCOME | 15,146 | 13,446 |
| 1661.794 METROPOLITAN WEST FDS | 17,359 | 16,269 |
| 2950.644 PIMCO INVESTMENT GRAD | 31,811 | 270,208 |
| 1018.344 VANGUARD INTL TERM TR | 11,433 | 10,784 |
| 1522.250 VANGUARD SHORT-TERM F | 16,320 | 15,816 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46.00 AMAZON.COM INC | 6,897 | 6,208 |
| 25 CARMAX INC | 2,209 | 2,489 |
| 74 LIBERTY SIRIUSXM GROUP | 3,219 | 2,949 |
| 4 NIKE INC CLASS B | 421 | 460 |
| 18 POLARIS INDS INC | 2,164 | 2,111 |
| 22 STARBUCKS CORP | 1,717 | 1,865 |
| 99 WARNER BROS DISCOVERY | 2,372 | 1,485 |
| 5 BOSTON BEER COMPANY | 1,920 | 1,902 |
| 10 CASEY'S GENERAL STORES INC | 1,994 | 2,027 |
| 10 CONSTELLATION BRANDS CL A | 2,154 | 2,463 |
| 40 OCCIDENTAL PETROLEUM CO | 1,378 | 2,630 |
| 53 SCHLUMBERGER LTD | 1,472 | 1,963 |
| 47 ESSENT GROUP LTD | 2,174 | 1,963 |
| 20 BERKSHIRE HATHAWAY INC DEL | 5,808 | 6,012 |
| 1 BLACKROCK INC CL A | 717 | 669 |
| 46 CITIGROUP INC | 3,002 | 2,387 |
| 24 FIDELITY NATL INFORMATION S | 2,902 | 2,452 |
| 46 KKR & CO INC - A | 1,175 | 2,551 |
| 119 MACERICH CO COM | 2,429 | 1,263 |
| 43 VENTAS INC COM REIT | 2,285 | 2,313 |
| 56 WELLS FARGO & CO NEW | 2,512 | 2,457 |
| 26WESTERN ALLIANCE BANCORP | 1,427 | 1,986 |
| 5 ALIGN TECHNOLOGY INC | 1,217 | 1,405 |
| 10 BIOGEN INC | 2,226 | 2,151 |
| 35 BOSTON SCIENTIFIC | 1,468 | 1,437 |
| 44 CENTENE CORP | 2,270 | 4,091 |
| 39 GILEAD SCIENCES INC | 2,527 | 2,330 |
| 17 MODERNA INC | 2,325 | 2,790 |
| 8 UNITED THERAPEUTICS CORP | 1,648 | 1,849 |
| 17 UNIVERSAL HLTH SVCS INC CL | 2,316 | 1,912 |
| 23 SENSATA TECHNOLOGIES HOLDIN | 1,430 | 1,023 |
| 36 BERRY PLASTICS GROUP INC | 2,521 | 2,075 |
| 14 BOEING CO | 2,384 | 2,230 |
| 7 EQUIFAX INC COM | 1,591 | 1,462 |
| 4 GENERAC HOLDGS INC | 1,116 | 1,073 |
| 37 GENERAL ELECTRIC CO | 3,690 | 2,735 |
| 13 JACOBS ENGR GROUP INC DEL | 963 | 1,785 |
| 10 MIDDLEBY CORP | 1,150 | 1,447 |
| 6 UNIVERSAL DISPLAY CORP COM | 627 | 693 |
| 5 ADOBE SYSTEMS INC | 2,308 | 2,051 |
| 1 BROADCOM INC | 521 | 535 |
| 28 COTERRA ENERGY | 739 | 857 |
| 98 "DROPBOX INC - CLASS A | 1,891 | 2,229 |
| 4 LAM RESERCH CORPORATION | 1,301 | 2,002 |
| 25 MICROSOFT CORPORATION | 2,641 | 7,019 |
| 25 PAYPAL HOLDINGS INC | 2,587 | 2,163 |
| 21 SS&C TECHNOLOGIES HOLDINGS | 1,452 | 1,243 |
| 14 SALESFORCE COM INC | 3,135 | 2,576 |
| 13 SKYWORKS SOLUTIONS INC | 2,046 | 1,415 |
| 13 SPLUNK INC | 1,476 | 1,351 |
| 5 AIR PRODUCTS & CHEMICALS INC | 1,210 | 1,241 |
| 4 ECOLAB INC | 636 | 661 |
| 60 ALPHABET INC CL-C | 4,582 | 6,998 |
| 49 COMCAST CORP NEW CL A | 2,406 | 1,838 |
| 26 FACEBOOK INC-A | 4,612 | 4,137 |
| 11 T-MOBILE US INC | 1,161 | 1,574 |
| 620.906 INVESCO INTL GROWTH-Y | 16,708 | 14,051 |
| 558,735 OAKMARK INTERNATIONAL | 13,345 | 13,074 |
| 162 ISHARES CORE MSCI EMERGING | 8,262 | 7,948 |
| 453.152 NEUBERGER BERMAN EQUIT | 25,744 | 29,029 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 38 |
| RETURN OF CAPITAL ADJUSTMENT | 285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 249 | 249 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 249 | 249 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7 | 7 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 432 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 34 | 34 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |