| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5164.241 FIDELITY HIGH INCOME | 44,476 | 39,558 |
| 4636.571 METROPOLITAN WEST FDS | 48,640 | 45,392 |
| 9556.708 PIMCO INVESTMENT GRAD | 102,662 | 87,539 |
| 3974.345 VANGUARD INTM TERM TR | 44,706 | 42,088 |
| 6820.164 VANGUARD SHORT-TERM F | 73,297 | 70,862 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89 AMAZON.COM INC | 12,486 | 12,011 |
| 41 CARMAX INC | 3,361 | 4,081 |
| 129 LIBERTY SIRIUSXM GROUP | 5,235 | 5,141 |
| 7 NIKE INC CLASS B | 736 | 804 |
| 32 POLARIS INDS INC | 3,856 | 3,753 |
| 44 STARBUCKS CORP | 3,394 | 3,730 |
| 164 WARNER BROS DISCOVERY INC | 4,127 | 2,460 |
| 9 BOSTON BEER COMPANY | 3,564 | 3,424 |
| 18 CASEY'S GENERAL STORES INC | 3,596 | 3,648 |
| 19 CONSTELLATION BRANDS CL A | 4,109 | 4,680 |
| 66 OCCIDENTAL PETROLEUM CO | 2,237 | 4,340 |
| 88 SCHLUMBERGER LTD | 2,429 | 3,259 |
| 94 ESSENT GROUP LTD | 4,423 | 3,925 |
| 36 BERKSHIRE HATHAWAY INC DEL | 10,355 | 10,822 |
| 2 BLACKROCK INC CL A | 1,478 | 1,338 |
| 80 CITIGROUP INC | 5,212 | 4,152 |
| 45 FIDELITY NATL INFORMATION S | 5,437 | 4,597 |
| 87 KKR & CO INC - A | 2,966 | 4,825 |
| 247 MACERICH CO COM | 4,811 | 2,621 |
| 85 VENTAS INC COM REIT | 4,511 | 4,571 |
| 98 WELLS FARGO & CO NEW | 4,414 | 4,299 |
| 50 WESTERN ALLIANCE BANCORP | 2,820 | 3,819 |
| 9 ALIGN TECHNOLOGY INC | 2,183 | 2,529 |
| 19 BIOGEN INC | 4,233 | 4,086 |
| 75 BOSTON SCIENTIFIC | 3,146 | 3,079 |
| 73 CENTENE CORP | 3,618 | 6,787 |
| 75 GILEAD SCIENCES INC | 4,838 | 4,481 |
| 31 MODERNA INC | 4,228 | 5,087 |
| 16 UNITED THERAPEUTICS CORP | 3,299 | 3,697 |
| 34 UNIVERSAL HLTH SVCS INC CL | 4,631 | 3,824 |
| 54 SENSATA TECHNOLOGIES HOLDIN | 3,316 | 2,401 |
| 59 BERRY PLASTICS GROUP INC | 4,135 | 3,401 |
| 22 BOEING CO | 3,935 | 3,505 |
| 13 EQUIFAX INC COM | 2,960 | 2,716 |
| 7 GENERAC HLDGS INC | 1,959 | 1,878 |
| 67 GENERAL ELECTRIC CO | 6,793 | 4,952 |
| 23 JACOBS ENGR GROUP INC DEL | 1,430 | 3,158 |
| 16 MIDDLEBY CORP | 884 | 2,315 |
| 1 NVR INC | 4,764 | 4,393 |
| 13 UNIVERSAL DISPLAY CORP COM | 1,358 | 1,501 |
| 8 ADOBE SYSTEMS INC | 3,683 | 3,281 |
| 2 BROADCOM INC | 1,022 | 1,071 |
| 54 COTERRA ENERGY | 1,426 | 1,652 |
| 170 DROPBOX INC - CLASS A | 3,278 | 3,866 |
| 7 LAM RESEARCH CORPORATION | 2,053 | 3,504 |
| 47 MICROSOFT CORPORATION | 3,727 | 13,195 |
| 42 PAYPAL HOLDINGS INC | 4,463 | 3,634 |
| 38 SS&C TECHNOLOGIES HOLDINGS | 2,630 | 2,248 |
| 25 SALESFORCE COM INC | 5,609 | 4,601 |
| 23 SKYWORKS SOLUTIONS INC | 3,607 | 2,504 |
| 23 SPLUNK INC | 2,616 | 2,390 |
| 9 AIR PRODUCTS & CHEMICALS INC | 2,169 | 2,234 |
| 8 ECOLAB INC | 1,272 | 1,321 |
| 99 ALPHABET INC CL-C | 4,819 | 11,547 |
| 84 COMCAST CORP NEW CL-A | 4,104 | 3,152 |
| 54 FACEBOOK INC-A | 9,183 | 8,591 |
| 22 T-MOBILE US INC | 2,393 | 3,147 |
| 1326.642 INVESCO INTL GROWTH-Y | 35,714 | 30,022 |
| 968.943 OAKMARK INTERNATIONAL | 19,635 | 22,673 |
| 386 ISHARES CORE MSCI EMERGING | 19,221 | 18,937 |
| 835.464 NEUBERGER BERMAN EQUIT | 46,233 | 53,520 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 71 |
| RETURN OF CAPITAL ADJUSTMENT | 614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 80 | 80 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 80 | 80 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 965 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 964 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |