| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 292 | 1,110,080 |
| 464287499 ISHARES RUSSELL MID | ||
| 863667101 STRYKER CORP | 94,106 | 289,512 |
| 922908686 VANGUARD SMALL CAP I | ||
| 464287739 ISHARES US REAL ESTA | ||
| 65339F101 NEXTERA ENERGY INC | 28,365 | 284,080 |
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 78462F103 SPDR S P 500 ETF | ||
| 464287804 ISHARES CORE S P SMA | ||
| 30303M102 FACEBOOK INC A | 149,631 | 175,411 |
| 922908728 VANGUARD TOTAL STOCK | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 87612E106 TARGET CORP | 177,460 | 217,218 |
| 87918A105 TELADOC INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 547,183 | 548,625 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,197,304 | 2,365,565 |
| 78462F103 SPDR S P 500 ETF | AT COST | 2,285,586 | 4,552,600 |
| 464287499 ISHARES RUSSELL MID | AT COST | 2,188,709 | 3,858,664 |
| 464287739 ISHARES US REAL ESTA | AT COST | 575,654 | 915,594 |
| 464287804 ISHARES CORE S P SMA | AT COST | 1,530,035 | 2,266,776 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 314,055 | 455,830 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 1,000,000 | 1,721,517 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 700,000 | 1,369,759 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 77 | 0 | 77 | |
| OTHER MISC EXPENSES | 1,330 | 0 | 1,330 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 99,133 | 89,219 | 9,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,990 | 1,990 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,778 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,556 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,102 | 1,102 | 0 |