| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,274 | 0 | 19,274 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2017-05-30 | 3,414 | 3,414 | 36.000000000000 | 0 | 3,414 | ||
| VIDEO PRODUCTION (1/3 OF COST SHARED) | 2020-09-03 | 16,250 | 3,611 | 36.000000000000 | 5,417 | 0 | 9,028 | |
| VIDEO PRODUCTIONS | 2022-01-21 | 28,148 | 36.000000000000 | 2,346 | 0 | 2,346 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELSYS INC. - STOCK INVESTMENT | 2,535,654 | 2,535,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES TIAA | FMV | 829,320 | 829,320 |
| MARKETABLE SECURITIES NUTTER INVESTMENTS | FMV | 1,288,656 | 1,288,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNAMORTIZEED INTANGIBLE ASSETS - WEBSITE & VIDEO | 28,629 | 49,014 | 49,014 |
| DEPOSIT ON ASSET PURCHASE | 9,000 | 9,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON MARKETABLE SECURITIES | 71,578 |
| FEDERAL TAXES PAID | 34,324 |
| CHARITABLE CONTRIBUTIONS CARRY FORWARD 990-T | 8,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 255 | 0 | 255 | |
| ADVERTISING & MARKETING | 3,299 | 0 | 3,299 | |
| AWARD PLAQUES | 169 | 0 | 169 | |
| OFFICE EXPENSE | 1,565 | 1,565 | 0 | |
| INSURANCE | 10,948 | 10,948 | 0 | |
| BANK CHARGES | 10 | 10 | 0 | |
| AMORTIZATION | 7,763 | 0 | 7,763 |
| Description | Amount |
|---|---|
| UNRELATED BUSINESS INCOME | 24,962 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,222 | 18,222 | 0 | |
| OUTSIDE CONTRACTORS | 21,606 | 0 | 21,606 | |
| SPEAKER HONORARIUMS | 2,000 | 0 | 2,000 | |
| PROFESSIONAL FEES | 44 | 44 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - OTHER | 942 | 0 | 942 | |
| OTHER FEES | 500 | 500 | 0 |