| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,932 | 3,966 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFRIGERATOR | 2015-01-27 | 1,045 | 975 | 200DB | 7.0000 | 47 | |||
| 80 FOLDING CHAIRS | 2015-03-15 | 1,423 | 1,328 | 200DB | 7.0000 | 63 | |||
| MEDITATION PROP- LAND | 2014-04-24 | 2,357,103 | |||||||
| MEDITATION PROP-BUILDING | 2015-05-08 | 1,061,532 | 153,106 | S/L | 39.0000 | 27,218 | |||
| SOLAR PANELS | 2019-02-13 | 56,254 | 5,625 | S/L | 15.0000 | 3,751 | |||
| MEDITATION PROP- LAND IMPROV. | 2015-05-08 | 264,273 | 74,327 | S/L | 20.0000 | 13,214 | |||
| SEPTIC SYSTEM | 2015-05-08 | 25,132 | 9,425 | S/L | 15.0000 | 1,675 | |||
| CHAIN LINK FENCE | 2021-12-07 | 15,000 | S/L | 15.0000 | 125 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & LAND IMPROVEMENTS | 1,424,661 | 290,879 | 1,133,782 | 1,424,661 |
| LAND-UPPER PUPUKEA | 826,047 | 826,047 | 826,047 | |
| LAND IMPROVEMENTS-ROAD | 74,282 | 74,282 | 74,282 | |
| LAND IMPROVEMENTS-CUL-DE-SAC | 383,214 | 383,214 | 383,214 | |
| LAND - MEDITATION CTR PROP | 2,357,104 | 2,357,104 | 2,357,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,961 | 4,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNINVESTED RECEIPTS | 1,200,000 | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 350 | 350 | ||
| LICENSES & FEES | 116 | 116 | ||
| EMPLOYMENT INSURANCE | 1,812 | 1,812 | ||
| LAND EXPENSES (PUPUKEA) | 16,758 | 16,758 | ||
| MEDITATION PROPERTY EXPENSES | 27,674 | 27,299 | ||
| OFFICE EXPENSE | 222 | 222 | ||
| ROADSIDE MAINTENANCE | 625 | 650 | ||
| SECURITY ALARM EXPENSE | 679 | 679 | ||
| TRAIL MAINTENANCE-STATE PARK | 1,754 | 1,754 | ||
| UTILITIES | 3,556 | 3,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING TAXES | 1,073 | 1,489 |
| TACTICAL INVESTMENT MGT CORP. | 300,000 | |
| OCCPA | 5,717 |