| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | ||
| ALPHABET INC | 9,012 | 11,497 |
| AMAZON.COM | 28,926 | 24,856 |
| AMERICAN EXPRESS | 23,272 | 22,188 |
| AMGEN | 16,325 | 15,157 |
| APPLIED MATERIALS | ||
| BCE INC | 26,476 | 30,307 |
| BERKSHIRE HATHAWAY | 13,445 | 15,496 |
| BLACKROCK INC | ||
| BOOKING HOLDINGS INC | 20,026 | 19,893 |
| BRISTOL MYERS SQUIBB | 16,357 | 17,688 |
| CISCO | 20,378 | 20,817 |
| COCA COLA | 14,098 | 16,799 |
| COMCAST CORP | ||
| CONSTELLATION BRANDS | ||
| DISNEY,WALT COMPANY | ||
| DOMINION | ||
| DUKE ENERGY | ||
| EMERSON ELECTRIC | 15,832 | 16,232 |
| GENERAL DYNAMICS | 13,097 | 14,665 |
| JOHNSON CONTROLS INTERNATIONAL | ||
| MARRIOTT INTERNATIONAL INC | 18,327 | 19,705 |
| MCDONALDS CORP | 12,852 | 17,441 |
| MEDTRONIC PLC | 18,621 | 17,741 |
| MICROSOFT | 5,599 | 30,527 |
| MORGAN STANLEY | ||
| NIKE INC | ||
| NOVO NORDISK A/S SPON ADR | ||
| PALO ALTO NETWORKS INC | 19,251 | 25,258 |
| PAYCHEX | 21,348 | 22,685 |
| PEPSICO | 21,895 | 25,757 |
| PFIZER | 17,102 | 15,899 |
| PHILLIPS 66 | ||
| T ROWE PRICE GROUP | 12,007 | 15,186 |
| RAYTHEON TECHNOLOGIES CORP | ||
| ROCKWELL AUTOMATION INC | ||
| ROYAL BANK OF CANADA | 12,786 | 15,155 |
| SALESFORCE.COM | ||
| SECTOR SPDR COMM SERV | 18,647 | 14,470 |
| SECTOR SPDR CONSUMER DISC | 15,700 | 15,474 |
| SECTOR SPDR ENERGY SELECT | 34,246 | 54,559 |
| SECTOR SPDR FINANCIAL SELECT | 16,936 | 15,253 |
| SECTOR SPDR HEALTH CARE SELECT | 58,437 | 56,155 |
| SECTOR SPDR INDUSTRIAL SELECT | 17,186 | 16,554 |
| SECTOR SPDR MATERIALS SELECT | 31,593 | 42,090 |
| SECTOR SPDR REAL ESTATE SELECT | 22,568 | 24,232 |
| SECTOR SPDR SEMICONDUCTOR | 9,576 | 14,617 |
| SECTOR SPDR TECHNOLOGY SELECT | 70,327 | 62,083 |
| SECTOR SPDR UTILITIES SELECT | 15,561 | 15,677 |
| SERVICENOW INC | ||
| STARBUCKS | ||
| 3M CO | ||
| THE TRAVELERS COMPANIES | 16,789 | 17,106 |
| TRUIST FININCIAL CORP | ||
| US BANCORP | ||
| UNITED HEALTH GROUP INC | ||
| UNION PACIFIC | 9,537 | 14,057 |
| VISA INC | ||
| WAL-MART STORES INC | 15,577 | 15,299 |
| ZIMMER BIOMET HOLDINGS INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY SMALL CAP VALUE | AT COST | 42,422 | 37,086 |
| BLACKROCK CORE BOND PORTFOLIO | AT COST | ||
| DODGE & COX INCOME FUND | AT COST | ||
| FEDERATED HERMES ULTRA SHORT BOND FD | AT COST | 39,935 | 39,240 |
| FIDELITY INTL INDEX INSTL | AT COST | 69,335 | 68,221 |
| FIDELITY INFL PROT BD | AT COST | 21,385 | 20,184 |
| FIDELITY SMALL CAP | AT COST | 34,505 | 27,348 |
| ISHARES RUSSEL MIDCAP | AT COST | 40,862 | 38,014 |
| JPMORGANCHASE EMERGING MARKET | AT COST | ||
| LEGG MASON CLEARBRIDGE S/C GR | AT COST | ||
| LORD ABBETT SHORT DURATION INCOME | AT COST | 40,585 | 38,368 |
| LOOMIS SAYLES GLOBAL BOND FD | AT COST | 565,973 | 507,415 |
| PIMCO COMMODITY RR STRAT | AT COST | 47,522 | 43,111 |
| VANGUARD HIGH YIELD CORP | AT COST | 45,268 | 41,172 |
| VANGUARD INTRM TRM BD IDX | AT COST | 100,455 | 89,199 |
| VANGUARD INTERMED TERM TREAS | AT COST | 38 | 35 |
| VANGUARD SHORT TERM INV GRADE | AT COST | 39,986 | 37,331 |
| VANGUARD TOTAL BOND MARKET INDEX FUN | AT COST | 155,787 | 141,860 |
| VANGUARD TOTAL INT'L STOCK INDEX | AT COST | 419,907 | 526,298 |
| VANGUARD 500 INDEX FUND | AT COST | 371,112 | 1,326,571 |
| WESTERN ASSET CORE BOND FUND | AT COST | ||
| VANGUARD TOTAL BOND MARKET INDEX FUN | AT COST | 278,185 | 259,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & TAX PREPARATION FEES | 2,506 | 2,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NY ATTORNEY GENERAL FILING FE | 250 | 250 | ||
| PENALTY & INTEREST ON LATE TA | 64 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX OVERPAYMENT | 1,921 | 1,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,549 | 20,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H | 532 | 532 | ||
| 4/30/21 EXTENSION PAYMENT | 4,250 | 4,250 | ||
| 4/31/21 CREDIT FORWARD | 1,857 | 1,857 | ||
| 4/30/22 ESTIMATED EXCISE TAX | 3,000 | 3,000 |