| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,300 | 2,575 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC ENERGY FUND | 2,220,978 | 4,068,474 |
| RBC SMALL CAP FUND | 23,193,589 | 58,708,111 |
| 733 SHS. WELLS FARGO CORP. | 35,169 | 35,169 |
| 38 SHS. ALLEGHANY | 25,369 | 25,369 |
| CITI CUSTODY | 30,742,577 | 90,361,409 |
| 393,456 SHS. LUMINAR TECHNOLOGIES, INC. | 6,370,053 | 6,370,053 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXPLORADOR PANAM HORIZON FUND, LP | AT COST | 917,870 | 917,870 |
| CASDIN VENTURE OPPORTUNITIES FUND, L.P | AT COST | 1,612,140 | 1,612,140 |
| CASDIN PARTNERS OFFSHORE, LTD | AT COST | 4,723,433 | 7,619,140 |
| CASDIN PRIVATE GROWTH EQUITY FUND I, L.P. | AT COST | 1,796,707 | 1,796,707 |
| CASDIN PRIVATE GROWTH EQUITY FUND II, L.P. | AT COST | 299,771 | 299,771 |
| ALTA GLOBAL URBANIZATION FUND | AT COST | 5,120,630 | 5,120,630 |
| TD AMERITRADE SEP IRA | AT COST | 12,428 | 12,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,026 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 7,450,430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 160 | 0 | 0 | 0 |
| OTHER EXPENSES | 13,915 | 13,915 | 0 | 0 |
| PORTFOLIO DEDUCTIONS | 110,125 | 110,125 | 0 | 0 |
| INVESTMENT EXPENSE | 113,505 | 113,505 | 0 | 0 |
| PROGRAM EXPENSES | 9,725 | 0 | 0 | 0 |
| INSURANCE | 400 | 0 | 0 | 0 |
| LICENSES AND PERMITS | 164 | 0 | 0 | 0 |
| REPAIRS | 159 | 0 | 0 | 0 |
| SUPPLIES | 2,274 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 2,690 | 2,690 | 2,690 |
| Description | Amount |
|---|---|
| CHECKS IN TRANSIT | 208,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 156,798 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 23,392 | 0 | 0 | 0 |
| FOREIGN TAXES | 22,642 | 22,642 | 0 | 0 |