| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC NT - 2.400% - 0 | 24,174 | 25,219 |
| NIKE INC NOTE CALL - 2.375% - | 22,823 | 26,136 |
| UNITEDHEALTH GROUP INC - 2.875 | 10,123 | 10,020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 3,321 | 8,291 |
| AMGEN INC | 1,317 | 5,624 |
| APPLE INC | 5,735 | 20,776 |
| ASTRAZENECA | 2,814 | 5,534 |
| AT&T, INC | 10,486 | 8,979 |
| BAKER HUGHES COMPANY | 9,115 | 9,504 |
| BANK OF AMERICA CORP | 4,629 | 8,231 |
| BLACKROCK INC | 2,357 | 4,578 |
| CHARLES SCHWAB CORP | 3,749 | 9,672 |
| CHEVRON CORP | 5,192 | 7,041 |
| CIENA CORP | 1,781 | 6,158 |
| CISCO SYSTEMS INC | 4,036 | 8,238 |
| CITIGROUP INC | 6,863 | 6,341 |
| CVS CAREMARK CORP | 4,649 | 7,737 |
| DUTCH BROS INC | 1,808 | 2,800 |
| EMBRAER EMPRESA BR | 8,404 | 12,336 |
| FEDEX CORPORATION | 3,512 | 5,173 |
| FIRST ENERGY CORP | 5,613 | 7,486 |
| FIRST REPUBLIC BANK | 3,332 | 8,260 |
| FLEXTRONICS INTERNATIONAL | 2,070 | 4,949 |
| FORD MOTOR COMPANY | 4,735 | 9,243 |
| GEN DYNAMICS CP | 4,840 | 7,296 |
| GILEAD SCIENCES INC | 6,290 | 6,898 |
| GOLDMAN SACHS GROUP | 4,629 | 7,651 |
| IMAX CORPORATION | 5,743 | 5,084 |
| INTEL CORP | 7,110 | 6,438 |
| INTERCONTINENTAL EXCHANGE, INC | 4,305 | 6,155 |
| INTERNATIONAL PAPER CO | 4,572 | 4,698 |
| ISHARE SP SMALL CAP 600 INDEX | 11,021 | 15,459 |
| ISHARES CORE MSCI EMERGING MAR | 5,415 | 6,884 |
| JOHNSON & JOHNSON | 5,394 | 9,409 |
| JP MORGAN CHASE | 1,177 | 9,501 |
| KINDER MORGAN INC | 4,797 | 4,599 |
| KROGER CO | 2,617 | 5,431 |
| LAMB WESTON HOLDINGS INC | 7,399 | 7,923 |
| MAGNA INTERNATIONAL INC | 2,573 | 4,856 |
| MCKESSON CORP | 1,091 | 7,457 |
| MEDTRONIC PLC | 3,449 | 4,138 |
| MERCK & CO INC | 2,396 | 5,748 |
| METHANEX CORPORATION | 4,838 | 5,339 |
| MICROSOFT CORP | 1,721 | 20,179 |
| NEWMONT GOLDCORP CORPORATION | 3,382 | 6,512 |
| ORION OFFICE REIT ORD SHS | 186 | 168 |
| PFIZER INC | 6,722 | 14,467 |
| PROCTER GAMBLE CO | 2,929 | 5,725 |
| QUALCOMM INC | 2,905 | 10,058 |
| QUEST DIAGNOSTICS | 4,200 | 6,920 |
| RAYTHEON TECHNOLOGIES CORP | 935 | 5,336 |
| REALTY INCOME CORP | 6,283 | 6,801 |
| SALESFORCE.COM | 3,849 | 6,353 |
| SAP AKTIENGESELL ADS | 6,541 | 7,706 |
| SIEMENS AG | 6,561 | 7,794 |
| STARBUCKS CORP COM | 3,543 | 5,849 |
| US BANCORP | 3,478 | 6,740 |
| VANGUARD FTSE EUROPEAN ETF | 12,321 | 15,013 |
| VENTAS INC | 7,075 | 7,412 |
| VISA INC | 3,243 | 4,334 |
| WAL-MART STORES INC | 3,522 | 7,958 |
| WALT DISNEY HOLDINGS CO | 5,200 | 6,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,709 | 8,709 | ||
| Bank Charges | 22 | 22 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,551 | 4,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 100 | |||
| Foreign Tax Paid | 219 | 219 |