| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 65,976 | 60,677 |
| BLACKROCK STRAT INC OPP PORTFO | 20,000 | 19,681 |
| BNY MELLON GLOBAL FIXED INCOME | 27,000 | 25,354 |
| CALAMOS MARKET NEUTRAL FD CL I | 24,000 | 24,566 |
| COHEN & STEERS GLOBAL REALTY S | 21,687 | 27,162 |
| DODGE & COX FUNDS INTERNATIONA | 61,040 | 60,278 |
| FEDERATED ULTRA SHORT BOND FUN | 85,000 | 84,907 |
| FRANKLIN K2 ALTERNATIVE STRATE | 24,000 | 23,121 |
| GUGGENHEIM MACRO OPPORTUNITIES | 20,000 | 19,897 |
| INVESCO OPPENHEIMER DEVELOPING | 16,000 | 14,695 |
| ISHARE SP SMALL CAP 600 INDEX | 32,097 | 34,353 |
| ISHARES MSCI USA MIN VOLATILIT | 27,140 | 32,360 |
| ISHARES S&P 500 INDEX FD | 187,378 | 207,490 |
| ISHARES TR S & P MIDCAP 400 IN | 28,201 | 28,308 |
| JAMES ALPHA GLOBAL REAL ESTATE | 22,000 | 21,224 |
| JP MORGAN ULTRA SHORT INCOME E | 100,248 | 99,698 |
| MERRILL LYNCH WORLD INCOME FUN | 22,000 | 21,965 |
| SPDR S&P MIDCAP 400 EFT TRUST | 25,646 | 31,578 |
| T. ROWE PRICE EMERGING MARKETS | 16,000 | 12,677 |
| VANGUARD SHORT TERM INFLATION | 67,231 | 66,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,205 | 7,205 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Bank Charges | 25 | 25 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,018 | 2,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 4,200 | |||
| 990-PF Extension for 2020 | 10 |