| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 1023 PREPARATION FEES | 6,000 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | 20,771 | 19,413 |
| 46429B267 ISHARES US TREASURY | 18,276 | 18,489 |
| 54401E143 LORD ABBETT SHRT DUR | 35,849 | 35,831 |
| 83002G884 SIX CIRCLES CREDIT O | 38,024 | 38,584 |
| 921937603 VANGUARD TOT BD MKT | 17,662 | 18,532 |
| 921937835 VANGUARD TOTAL BOND | 18,603 | 18,560 |
| 92206C771 VANGUARD MORTGAGE-BA | 15,821 | 15,429 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 3,995 | 6,770 |
| 007903107 ADVANCED MICRO DEVIC | 4,073 | 5,900 |
| 02079K107 ALPHABET INC-CL C | 4,997 | 20,255 |
| 02079K305 ALPHABET INC-CL A | 2,181 | 8,691 |
| 023135106 AMAZON.COM INC | 12,496 | 26,675 |
| 025816109 AMERICAN EXPRESS CO | 4,796 | 6,544 |
| 031100100 AMETEK INC | 3,331 | 4,411 |
| 032654105 ANALOG DEVICES INC | 3,688 | 4,218 |
| 037833100 APPLE INC | 2,875 | 22,019 |
| 060505104 BANK OF AMERICA CORP | 2,932 | 5,517 |
| 09062X103 BIOGEN INC | 2,318 | 1,919 |
| 09857L108 BOOKING HOLDINGS INC | 5,554 | 7,198 |
| 101137107 BOSTON SCIENTIFIC CO | 2,543 | 4,206 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,171 | 3,492 |
| 16119P108 CHARTER COMMUNICATIO | 2,742 | 4,564 |
| 20825C104 CONOCOPHILLIPS | 2,311 | 3,104 |
| 22160K105 COSTCO WHOLESALE COR | 3,929 | 4,542 |
| 244199105 DEERE & CO | 5,285 | 5,143 |
| 30303M102 META PLATFORMS INC-C | 6,554 | 11,100 |
| 315911750 FIDELITY 500 INDEX-I | 94,997 | 165,397 |
| 337738108 FISERV INC | 2,566 | 2,699 |
| 363576109 ARTHUR J GALLAGHER & | 2,661 | 3,224 |
| 43300A203 HILTON WORLDWIDE HOL | 3,161 | 3,900 |
| 438516106 HONEYWELL INTERNATIO | 1,994 | 5,213 |
| 45687V106 INGERSOLL RAND INC C | 5,264 | 6,496 |
| 461202103 INTUIT INC | 2,530 | 5,789 |
| 46120E602 INTUITIVE SURGICAL I | 3,189 | 3,234 |
| 46432F842 ISHARES CORE MSCI EA | 100,425 | 119,573 |
| 46641Q191 JPMORGAN BETABUILDER | 49,740 | 55,737 |
| 46641Q217 JPMORGAN BETABUILDER | 50,436 | 56,127 |
| 46641Q225 JPMORGAN BETABUILDER | 39,404 | 55,306 |
| 46641Q233 JPM BTABLDRS DEV ASI | 32,050 | 32,250 |
| 518439104 ESTEE LAUDER COMPANI | 2,498 | 3,702 |
| 532457108 ELI LILLY & CO | 2,699 | 8,010 |
| 548661107 LOWE'S COS INC | 1,254 | 7,496 |
| 57636Q104 MASTERCARD INC - A | 4,161 | 8,983 |
| 580135101 MCDONALD'S CORP | 3,022 | 3,753 |
| 594918104 MICROSOFT CORP | 4,237 | 32,623 |
| 609207105 MONDELEZ INTERNATION | 2,122 | 3,448 |
| 617446448 MORGAN STANLEY | 2,950 | 8,638 |
| 64110L106 NETFLIX INC | 1,085 | 1,807 |
| 65339F101 NEXTERA ENERGY INC | 5,709 | 8,496 |
| 654106103 NIKE INC -CL B | 3,829 | 4,500 |
| 655844108 NORFOLK SOUTHERN COR | 5,026 | 8,634 |
| 67066G104 NVIDIA CORP | 1,878 | 8,235 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,291 | 4,944 |
| 679580100 OLD DOMINION FREIGHT | 4,633 | 5,734 |
| 693506107 PPG INDUSTRIES INC | 2,985 | 3,794 |
| 70450Y103 PAYPAL HOLDINGS INC | 1,418 | 2,263 |
| 713448108 PEPSICO INC | 2,886 | 5,038 |
| 723787107 PIONEER NATURAL RESO | 2,876 | 4,365 |
| 75886F107 REGENERON PHARMACEUT | 3,258 | 3,789 |
| 78462F103 SPDR S&P 500 ETF TRU | 95,722 | 227,506 |
| 78486Q101 SVB FINANCIAL GROUP | 3,469 | 3,391 |
| 808513105 SCHWAB (CHARLES) COR | 4,212 | 6,055 |
| 82509L107 SHOPIFY INC - CLASS | 4,463 | 4,132 |
| 83002G306 SIX CIRCLES US UNCON | 142,766 | 205,897 |
| 83002G405 SIX CIRCLES INTL UNC | 159,582 | 181,528 |
| 83304A106 SNAP INC - A | 3,169 | 2,869 |
| 882508104 TEXAS INSTRUMENTS IN | 3,751 | 7,916 |
| 883556102 THERMO FISHER SCIENT | 4,164 | 8,007 |
| 91324P102 UNITEDHEALTH GROUP I | 2,809 | 13,558 |
| 94106B101 WASTE CONNECTIONS IN | 1,984 | 3,816 |
| 949746101 WELLS FARGO & CO | 5,794 | 7,965 |
| 96208T104 WEX INC | 2,804 | 2,948 |
| 98138H101 WORKDAY INC-CLASS A | 3,910 | 3,825 |
| G29183103 EATON CORP PLC | 3,312 | 4,321 |
| G5494J103 LINDE PLC | 4,967 | 9,700 |
| G6095L109 APTIV PLC | 2,431 | 2,309 |
| G8994E103 TRANE TECHNOLOGIES P | 3,517 | 4,647 |
| N07059210 ASML HOLDING NV-NY R | 1,172 | 3,185 |
| N6596X109 NXP SEMICONDUCTORS N | 7,405 | 12,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 16,023 | 16,179 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,840 | 18,921 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 18,404 | 18,114 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 1,090 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,431 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | ||
| STATE INCOME TAXES | 1,337 | 1,337 | ||
| FEDERAL TAX PAYMENT - PRIOR YE | 5,299 | |||
| FEDERAL ESTIMATES - PRINCIPAL | 5,403 | |||
| FOREIGN TAXES ON QUALIFIED FOR | 837 | 837 | ||
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 |