| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 851,988 | 787,075 |
| 4812C0100 JPM CORE BD FD - USD | 200,648 | 191,158 |
| 464287440 ISHARES 7-10 YEAR TR | 212,768 | 203,954 |
| 921937827 VANGUARD SHORT-TERM | ||
| 54401E143 LORD ABBETT SHRT DUR | 219,007 | 209,134 |
| 83002G108 SIX CIRCLES ULTR SHR | 107,044 | 105,179 |
| 72201F490 PIMCO INCOME FUND-IN | 105,276 | 97,799 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 1,113,308 | 1,009,069 |
| 83002G884 SIX CIRCLES CREDIT O | 108,473 | 99,496 |
| 92206C771 VANGUARD MORTGAGE-BA | 108,684 | 102,643 |
| 921937835 VANGUARD TOTAL BOND | 174,650 | 170,920 |
| 92203J407 VANGUARD TOTAL INTL | 277,208 | 257,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 43,276 | 52,858 |
| 78462F103 SPDR S&P 500 ETF TRU | 863,046 | 1,858,185 |
| 315911750 FIDELITY 500 INDEX-I | 1,067,360 | 1,440,680 |
| 46432F842 ISHARES CORE MSCI EA | 39,363 | 42,637 |
| 83002G306 SIX CIRCLES US UNCON | 694,795 | 846,913 |
| 83002G405 SIX CIRCLES INTL UNC | 793,624 | 803,340 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 191,982 | 200,330 |
| 46641Q217 JPMORGAN BETABUILDER | 273,632 | 270,104 |
| 46641Q225 JPMORGAN BETABUILDER | 191,725 | 261,621 |
| 46641Q233 JPMORGAN BETABUILDER | 221,061 | 215,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 219,382 | 209,583 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 110,501 | 110,423 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 91,125 | 102,343 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 108,460 | 102,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX MOLEEN PECOS COUNTY- | 8,000 | 8,000 | 160,651 |
| XXX-XX-XXXX MOLEEN DYER ST LOT E | 65,985 | 65,985 | 295,000 |
| XXX-XX-XXXX SEC 34 16S 29E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 35 16S 29E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 5 21S 24E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 3 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 5 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 9 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 11 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 13 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 17 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 19 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 23 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 25 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 27 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 29 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 31 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 33 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 35 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 3 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 5 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 9 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 11 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 13 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 17 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 19 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 16 17S 30E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 27 16S 29E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 3 17S 28E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 18S 28E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 33 18S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 17S 29E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 4 21S 24 E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 28 18S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 35 17S 27E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 3 17S 28E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 17S 29E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 33 18S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 17S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 28 18S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 10 & 11 27S 28E | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 19S 32E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 19S 32E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 20 25S 36E ETC L | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 11 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 16 T&P RR CO SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 T&P RR CO SVY | 1 | 1 | 1 |
| XXX-XX-XXXX HOCKLEY CO TX CAPITO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX H&TC RR CO SVY WARD | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 10 & 11 17S 28E | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 34 T&P RR CO SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 31 17S 32E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SOUTH HALF OF THE NO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 2 17S 30E EDDY C | 1 | 1 | 1 |
| MINERAL INTERESTS | 0 | 1,684,941 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 37,687 | 37,687 | 0 | |
| MINERAL INT-AD VALOREM TAX | 678 | 678 | 0 | |
| REAL ESTATE TAX-NONRENTAL PROP | 2,223 | 2,223 | 0 | |
| ROYALTY EXPENSES | 42,625 | 37,639 | 0 | |
| FARM-TAXES | 69 | 69 | 0 | |
| FARM-INSURANCE | 392 | 392 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 670,144 | 670,144 | |
| WORKING INTEREST INCOME | 1,440 | 0 | |
| STATE TAX REFUND | 52,606 | 52,606 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 31,630 | 31,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 29,451 | 29,451 | 0 | |
| FED TAX PAYMENT - PRIOR YR | 5,800 | 0 | 0 | |
| FED ESTIMATES | 8,394 | 0 | 0 | |
| FOREIGN TAXES ON Q DIVS | 3,885 | 3,885 | 0 | |
| FOREIGN TAXES ON NQ DIVS | 938 | 938 | 0 |