| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,923 | 0 | 5,923 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1S- UBIT | PURCHASED | 959 | COST | 0 | 959 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LENNAR CORP NOTE - 4.750% - 11/15/2022 | 255,625 | 255,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 578,718 | 578,718 |
| AMAZON COM | 500,151 | 500,151 |
| AMERICAN EXPRESS CO | 196,320 | 196,320 |
| APPLE INC | 568,224 | 568,224 |
| AT&T, INC | 147,600 | 147,600 |
| BERKSHIRE HATHAWAY INC. CLASS B | 418,600 | 418,600 |
| EATON CORP PLC | 172,820 | 172,820 |
| HOME DEPOT INC | 242,781 | 242,781 |
| LABORATORY CORP AMER HLDGS | 193,239 | 193,239 |
| MICROSOFT CORP | 328,921 | 328,921 |
| WELLS FARGO 7.5 NON-CUM CL A | 23,848 | 23,848 |
| DOUBLETREE YIELD OPP CEF | 187,000 | 187,000 |
| FT NASDAQ CYBERSECUR ETF | 58,227 | 58,227 |
| GLOBAL X US INF DEV ETF (PAVE) | 5,585 | 5,585 |
| INVESCO AEROSPACE & DEFENSE ETF | 61,413 | 61,413 |
| INVESCO DYNAMIC BUILDING & CONSTRUCTION ETF | 40,928 | 40,928 |
| INVESCO S&P 500 HIGH DIVIDEND LOW VOLATILITY ETF | 9,509 | 9,509 |
| ISHARES CORE MSCI EAFE ETF | 328,640 | 328,640 |
| ISHARES S&P 500 ETF (IW) | 496,070 | 496,070 |
| ISHARE SP SMALL CAP 600 INDEX FD | 259,823 | 259,823 |
| ISHARES S&P GLOBAL INFRASTR ETF | 23,795 | 23,795 |
| ISHARE MSCI EMU INDX | 49,010 | 49,010 |
| ISHARES TR S & P MIDCAP 400 INDEX FD | 471,328 | 471,328 |
| ISHARES US AEROSPACE AND DEFENSE | 51,390 | 51,390 |
| ISHARES US FINANCIALS ETF | 86,690 | 86,690 |
| NUVEEN CORPORATE INCOME 2023 | 63,752 | 63,752 |
| SCHWAB US DIVIDEND EQUITY ETF | 88,913 | 88,913 |
| SPDR S&P 500 ETF TRUST | 296,850 | 296,850 |
| SPDR S&P BANK ETF | 54,560 | 54,560 |
| WISDOMTREE EUROPE HEDGED EQUITY FUND | 46,894 | 46,894 |
| JPMORGAN HEDGED EQUITY I | 54,840 | 54,840 |
| ISHARES TRUST RUSSELL 1000 GROWTH INDEX FD | 181,826 | 181,826 |
| ISHARES TRUST RUSSELL 1000 VALUE INDEX FUND | 163,732 | 163,732 |
| AMERICAN BEACON AHL MNGD FUTURES STRAT Y | 135,873 | 135,873 |
| BLACKROCK TOTAL RET I | 200,089 | 200,089 |
| BLACKSTONE ALTERNATIVE INV FDS ALT MLT STR I | 205,053 | 205,053 |
| CAUSEWAY INTL VALUE INSTL | 136,631 | 136,631 |
| CLEARBRIDGE SMALL CAP GROWTH (SBPYX) | 35,250 | 35,250 |
| COHEN & STEERS GLB RLTY FOC I | 72,384 | 72,384 |
| EDGEWOOD GROWTH FUND INSTL | 137,670 | 137,670 |
| GOLDMAN SACHS GOG INTN OPP (GXIMX) | 224,446 | 224,446 |
| GQG PARTNERS EMRG MRKS EQ INS (GOGIX) | 136,990 | 136,990 |
| HARDING LOEVNER EMERG MKTS ADV | 137,831 | 137,831 |
| HARTFORD DIVIDEND & GROWTH I (HDGIX) | 255,599 | 255,599 |
| HARTFORD INTL VALUE I | 61,726 | 61,726 |
| JHF SEAPORT LONG/SHORT FUND | 136,830 | 136,830 |
| JOHN HANCOCK INTL GROWTH I | 201,035 | 201,035 |
| MFS MID CAP GROWTH I (OTCIX) | 70,313 | 70,313 |
| NUANCE MID CAP VALUE INSTNL (NMVLX) | 102,727 | 102,727 |
| OAKMARK FUND INSTITUTIONAL | 116,555 | 116,555 |
| PGIM HIGH YIELD Z (PHYZX) | 102,794 | 102,794 |
| PIMCO COMM REAL RET STRAT 12 (PCPPX) | 70,266 | 70,266 |
| PIMCO LOW DURATION INC. 12 (PFTPX) | 275,109 | 275,109 |
| WASATCH SM CAP VALUE FD ((WMCVX) | 71,388 | 71,388 |
| WESTERN ASSET CORE PLUS BOND PORTFOLIO | 244,438 | 244,438 |
| BCS TRIGGER PLUS ON SX5E | 518,700 | 518,700 |
| CITI BUFFERED PLUS SPX | 228,375 | 228,375 |
| CITI DUAL DIRECTIONAL TRIGGER JUMP SX5E | 111,600 | 111,600 |
| CITI PLUS RTY | 123,125 | 123,125 |
| GS BUFFERED PLUS ICLN | 229,375 | 229,375 |
| GS TRIGGER JUMP AAPL | 150,263 | 150,263 |
| HSBC TRIGGER PLUS ON SPX | 223,350 | 223,350 |
| JPM TRIGGER PLUS SVX (SQDNU) | 248,600 | 248,600 |
| MS AUTO-CALLABLE TRIGGER PLUS SPX | 106,250 | 106,250 |
| MS TRIGGER PLUS SPX (SQDXR) | 122,750 | 122,750 |
| RBC TRIGGER PLUS ON SX5E | 420,000 | 420,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COOPER SQUARE LTD-CLASS B | FMV | 245,595 | 245,595 |
| SEG PARTNERS OFFSHORE CLASS D | FMV | 809,609 | 809,609 |
| BLACKSTONE REAL ESTATE INCOME TRUST, INC | FMV | 810,548 | 810,548 |
| HP MILLENNIUM INTL CLASS HH | FMV | 819,168 | 819,168 |
| CAPITOL PRIVATE OPPORTUNITIES III (PARALLEL) LP | FMV | 465,603 | 465,603 |
| OHA CSF (OFFSHORE) | FMV | 496,223 | 496,223 |
| PE PREMIER BLKSTONE GROWTH | FMV | 155,890 | 155,890 |
| PE PREMIER BLACKSTONE SPVIII OFFSHORE FEEDER LP | FMV | 402,152 | 402,152 |
| PE PREMIER OAKTREE XI OFFSHORE | FMV | 181,892 | 181,892 |
| BLACKSTONE RE DEBT STRATEGIES III TE FEEDER LP | FMV | 97,595 | 97,595 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 2,692 | 3,551 | 3,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-OTHER | 2,268 | 2,268 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1S-NON UBIT | -5,305 | -5,305 | -5,305 |
| K-1S- UBIT | -717 | -717 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAINS(LOSSES) | 2,092,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 51,085 | 51,085 | 0 | |
| ADMINISTRATION | 71,500 | 0 | 71,500 | |
| OTHER | 145 | 0 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT EXCISE TAXES | 1,000 | 0 | 0 | |
| STATE TAXES AND FILING FEES | 150 | 0 | 150 | |
| FOREIGN | 1,597 | 1,597 | 0 |