| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,175 | 4,631 | 1,544 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB BOND MUTUAL FUNDS | 534,743 | 549,203 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB EQUITY MUTUAL FUNDS | 18,841,711 | 21,033,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB ETF | AT COST | 10,444,579 | 16,406,804 |
| GRUBB SOUTHEAST REAL ESTATE FUND VI | AT COST | 184,616 | 184,616 |
| GOLUB PARTNERSHIP INTEREST | AT COST | 224,864 | 224,864 |
| PCCP EQUITY VII, LP PARTNERSHIP INTEREST | AT COST | 167,115 | 167,115 |
| FCP REALTY FUND IV PARTNERSHIP INTEREST | AT COST | 373,297 | 373,297 |
| BELL HNW FUND VII PARTNERSHIP INTEREST | AT COST | 348,681 | 348,681 |
| ICAPITAL-BTAS V US ACCESS PARTNERSHIP INTEREST | AT COST | 354,245 | 354,245 |
| ICAPITAL-SP RE VII ACCESS PARTNERSHP INTEREST | AT COST | 206,993 | 206,993 |
| BLACKSTONE CREDIT FUND | AT COST | 2,000,000 | 2,068,595 |
| ICAPITAL-SP PE IX ACCESS PARTNERSHIP INTEREST | AT COST | 168,750 | 168,750 |
| GOLUB 14 INVESTMENT | AT COST | 1,020,113 | 1,020,113 |
| RTW ONSHORE FUND PARTNERSHIP INTEREST | AT COST | 467,560 | 467,560 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 1,299,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,587 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 391 | 0 | 315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME K-1 | 68,239 | 68,239 | 68,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 145,885 | 145,885 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 64,385 | 0 | 0 | |
| FOREIGN TAXES PAID | 86 | 86 | 0 |