| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING | 19,372 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 40,958 | 10,922 | 30,036 | 30,036 |
| Furniture and Fixtures | 69,814 | 54,023 | 15,791 | 15,791 |
| Machinery and Equipment | 330,586 | 329,275 | 1,311 | 1,311 |
| Buildings | 1,744,015 | 1,386,226 | 357,789 | 357,789 |
| Improvements | 471,395 | 321,126 | 150,269 | 150,269 |
| Land | 150,981 | 150,981 | 150,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COST OF SALES MATERIALS | 61,563 | 61,563 | ||
| COST OF SALES POSTAGE & SHIPPING | 66,771 | 66,771 | ||
| EQUIPMENT LEASE | 4,856 | 4,856 | ||
| FACTORY EXPENSE | 42,741 | 42,741 | ||
| GIFTS | 2,938 | 2,938 | ||
| INFORMATION TECHNOLOGY | 19,012 | 19,012 | ||
| INSURANCE | 26,774 | 2,759 | 26,774 | |
| MARKETING | 25,064 | 25,064 | ||
| MEALS | 4,849 | 4,849 | ||
| MERCHANT ACCOUNT FEES | 246 | 246 | ||
| OFFICE EXPENSES | 9,507 | 9,507 | ||
| PAYROLL FEES | 12,558 | 12,558 | ||
| PRINT SHOP COST OF GOODS SOLD | 10,890 | 10,890 | ||
| SUBCONTRACTORS | 1,693 | 1,693 | ||
| VEHICLE EXPENSES | 5,686 | 5,686 | ||
| WORKER'S COMPENSATION INSURANCE | 29,083 | 29,083 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 2,424 | 2,424 | |
| Program Revenue | 1,050,640 | 1,050,640 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 162,500 | 161,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,398 | 23,398 | ||
| PAYROLL TAXES - COGS | 38,543 | 38,543 | ||
| PROPERTY TAXES | 12,413 | 12,413 | 12,413 |