| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN WEST TOT RETURN BOND | FMV | 112,210 | 112,210 |
| PORTFOLIO S&P 500 ETF | FMV | 252,072 | 252,072 |
| MFS GROWTH I | FMV | 6,465 | 6,465 |
| PGIM GLOBAL TOTAL RETURN Z | FMV | 50,349 | 50,349 |
| AMERICAN FUNDS CAPITAL WORLD GRWTH & INC F2 | FMV | 41,314 | 41,314 |
| BLACKROCK FUNDS TOTAL RET INST | FMV | 75,072 | 75,072 |
| BLACKROCK FUNDS CREDIT STRAT INCOME INST | FMV | 57,050 | 57,050 |
| DODGE & COX FUNDS INCOME INVESTOR | FMV | 35,109 | 35,109 |
| DODGE & COX FUNDS STOCK INVESTOR | FMV | 5,564 | 5,564 |
| FIDELITY INVESTMENTS | FMV | 31,070 | 31,070 |
| PGIM FUNDS TOTAL RET BOND Z | FMV | 10,675 | 10,675 |
| S&P DIVID ETF | FMV | 48,162 | 48,162 |
| AMERICAN FUNDS WA MUTUAL INVESTORS | FMV | 48,490 | 48,490 |
| FIDELITY INVESTMENTS ADV INTL CAPITAL APP Z | FMV | 71,657 | 71,657 |
| LEGG MASON FUNDS CLEARBRIDGE APPR | FMV | 208,988 | 208,988 |
| MFS FUNDS INTL DIVERSIFICATION | FMV | 38,367 | 38,367 |
| PGIM FUNDS SHORT TERM CORP BOND Z | FMV | 57,570 | 57,570 |
| T ROWE PRICE FUNDS BLUE CHIP GROWTH | FMV | 43,796 | 43,796 |
| THORNBURG FUNDS | FMV | 57,577 | 57,577 |
| US TREAS BD | FMV | 100,023 | 100,023 |
| PORTFOLIO EMG MK | FMV | 36,221 | 36,221 |
| VANGUARD SMALL CP | FMV | 45,202 | 45,202 |
| FLEXSHARES TRUST INT | FMV | 91,020 | 91,020 |
| INVESCO EXCHANGE TRADED FUND T | FMV | 24,155 | 24,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEES | 8,548 | 8,548 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENT | 45,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 458 | 458 | 0 |