| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND ETF | 4,714,905 | 4,714,905 |
| VANGUARD TOTAL INTERNAL STOCK INDEX FUND | 1,049,760 | 1,049,760 |
| ISHARES PREFERRED AND INCOME SECURITIES ETF | 418,234 | 418,234 |
| VANGUARD SMALL-CAP VALUE INDEX FUND ETF | 367,200 | 367,200 |
| INDUSTRIAL SELEC SECTOR SPDR FUND | 362,351 | 362,351 |
| MATERIALS SELECT SECTOR SPDR FUND | 222,125 | 222,125 |
| HEALTHCARE SELECT SECTOR SPDR FUND | 200,595 | 200,595 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | 168,390 | 168,390 |
| CONSUMER DISCRETIONARY SELECT SECTOR SPDR | 104,075 | 104,075 |
| VANGUARD TOTAL BOND MARKET INDEX FUND ETF | 84,950 | 84,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,833 | 0 | 0 | 1,833 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM LIMITED PARTNERSHIP | 88,042 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 4,159 | 416 | 0 | 3,743 |
| POSTAGE | 432 | 43 | 0 | 389 |
| INSURANCE | 1,136 | 0 | 0 | 1,136 |
| OFFICE SUPPLIES | 3,164 | 316 | 0 | 2,848 |
| UTILITIES | 5,527 | 553 | 0 | 4,974 |
| MISCELLANEOUS | 4,508 | 451 | 0 | 4,057 |
| REPAIRS & MAINTENANCE | 12,752 | 0 | 0 | 12,752 |
| EQUIPMENT | 16,616 | 0 | 0 | 16,616 |
| DUES AND SUBSCRIPTIONS | 2,606 | 0 | 0 | 2,606 |
| FILING FEES | 250 | 0 | 0 | 250 |
| FEDERAL EXCISE TAX | -1,545 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP NET INCOME (LOSS) | 0 | -10,900 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,560,468 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA LOAN | 153,000 | 147,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY FEE | 1,500 | 0 | 0 | 1,500 |
| OTHER PROFESSIONAL FEES | 8,500 | 0 | 0 | 8,500 |
| INVESTMENT ADVISORY FEES | 5,000 | 5,000 | 0 | 0 |
| BROKER FEES | 500 | 500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 250 | 0 | 0 | 0 |