| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,150 | 373 | 16,777 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2001 GRAND ALASKAN 65' RESEARCH VESSEL | 2016-10-21 | 738,317 | 273,608 | STRAIGHT LINE | 10.0000 | 49,944 | 24,972 | ||
| A/V EQUIPMENT | 2016-10-21 | 32,256 | 16,896 | STRAIGHT LINE | 10.0000 | 3,072 | 1,536 | ||
| AUGUST IMPROVEMENTS | 2016-10-21 | 13,294 | 6,657 | STRAIGHT LINE | 10.0000 | 1,332 | 666 | ||
| CAPTAIN FREEZER | 2016-10-21 | 6,988 | 4,982 | STRAIGHT LINE | 7.0000 | 996 | 498 | ||
| DIVE COMPRESSOR | 2016-10-21 | 8,905 | 6,231 | STRAIGHT LINE | 7.0000 | 1,344 | 672 | ||
| GALLEY EQUIPMENT | 2016-10-21 | 579 | 419 | STRAIGHT LINE | 7.0000 | 84 | 42 | ||
| GENERATOR | 2016-10-21 | 34,586 | 17,283 | STRAIGHT LINE | 10.0000 | 3,456 | 1,728 | ||
| JULY IMPROVEMENTS | 2016-10-21 | 14,466 | 7,231 | STRAIGHT LINE | 10.0000 | 1,440 | 720 | ||
| LAB INSTALLATION | 2016-10-21 | 21,690 | 11,355 | STRAIGHT LINE | 10.0000 | 2,064 | 1,032 | ||
| SEPTEMBER IMPROVEMENTS | 2016-10-21 | 60,790 | 30,403 | STRAIGHT LINE | 10.0000 | 6,084 | 3,042 | ||
| OCTOBER IMPROVEMENTS | 2016-10-30 | 43,842 | 21,916 | STRAIGHT LINE | 10.0000 | 4,392 | 2,196 | ||
| DIVE GEAR | 2016-11-02 | 2,082 | 1,497 | STRAIGHT LINE | 7.0000 | 300 | 150 | ||
| NAVIGATION EQUIPMENT | 2016-12-01 | 16,643 | 8,336 | STRAIGHT LINE | 10.0000 | 1,668 | 834 | ||
| NOV & DEC IMPROVEMENTS | 2016-12-01 | 890 | 437 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| WATER PUMP - MACH 5 - 120 VOLT PUMP | 2017-01-17 | 828 | 329 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| CREW ROOM CARPETING | 2017-02-21 | 1,306 | 506 | STRAIGHT LINE | 10.0000 | 132 | 66 | ||
| FREEZER INSTALLATION | 2017-03-13 | 340 | 135 | STRAIGHT LINE | 10.0000 | 36 | 18 | ||
| REBUILING STEERING RAM | 2017-03-13 | 1,773 | 675 | STRAIGHT LINE | 10.0000 | 180 | 90 | ||
| WIRING | 2017-03-21 | 1,544 | 585 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| FLYBRIDGE SCREEN | 2017-04-12 | 1,500 | 572 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| CREW ROOM IMPROVEMENTS | 2017-04-25 | 4,385 | 1,664 | STRAIGHT LINE | 10.0000 | 456 | 228 | ||
| DOOR HANDLES AND LOCKS | 2017-04-25 | 1,190 | 440 | STRAIGHT LINE | 10.0000 | 120 | 60 | ||
| DAY HEAD REPAIR (3-WAY VALVE INSTALLATION) | 2017-06-07 | 582 | 210 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| FUEL PUMP | 2017-06-09 | 500 | 180 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| WINCH | 2017-06-29 | 1,486 | 540 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| AUTOPILOT REPAIR | 2017-08-18 | 11,227 | 3,988 | STRAIGHT LINE | 10.0000 | 1,200 | 600 | ||
| ENGINE ROOM BLOWERS | 2017-09-14 | 783 | 273 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| ELECTRICAL WORK ON FLYBRIDGE | 2017-09-25 | 535 | 192 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| CABINET CARCASS, STAIRS, HELM | 2018-01-26 | 2,850 | 840 | STRAIGHT LINE | 10.0000 | 288 | 144 | ||
| PAIR STAINLESS FLOPPER | 2018-02-27 | 550 | 238 | STRAIGHT LINE | 7.0000 | 84 | 42 | ||
| REFIT WORK (PAINT, HAUL OUT, & REPAIR) | 2018-02-28 | 91,271 | 26,210 | STRAIGHT LINE | 10.0000 | 9,300 | 4,650 | ||
| BALMAR MAX CHARGE MC-612 - 24 VOLT REGULATOR | 2018-03-29 | 849 | 231 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| ENGINE ROOM UTILITY LIGHT - 4X | 2018-03-29 | 640 | 177 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| SEAWARD MARINE WATER HEATER - 20 GALLON | 2018-05-21 | 728 | 186 | STRAIGHT LINE | 10.0000 | 72 | 36 | ||
| COMPRESSED AIR | 2018-06-02 | 1,955 | 738 | STRAIGHT LINE | 7.0000 | 300 | 150 | ||
| FLYBRIDGE REPAIR, POWER SUPPLIES, ANTENNAS | 2018-06-23 | 2,477 | 654 | STRAIGHT LINE | 10.0000 | 264 | 132 | ||
| FLYBRIDGE FURUNO REPAIR | 2018-07-11 | 6,795 | 1,725 | STRAIGHT LINE | 10.0000 | 720 | 360 | ||
| STORAGE CABINET (IKEA) | 2018-10-10 | 562 | 282 | STRAIGHT LINE | 5.0000 | 132 | 66 | ||
| 2016 11' AQUASCAN TENDER - HULL ID NO. D616 | 2018-11-16 | 25,000 | 5,728 | STRAIGHT LINE | 10.0000 | 2,530 | 1,265 | ||
| AIR CONDITIONING REPAIR | 2019-01-29 | 5,880 | 1,127 | STRAIGHT LINE | 10.0000 | 588 | 294 | ||
| ASAP APPLIANCE PARTS-WASHING MACHINE REPAIR | 2019-03-18 | 500 | 126 | STRAIGHT LINE | 7.0000 | 72 | 36 | ||
| 27 '' IMAC DESKTOP COMPUTER W/ACCESSORIES | 2019-03-19 | 514 | 189 | STRAIGHT LINE | 5.0000 | 108 | 54 | ||
| DIGITAL EQUIPMENT | 2019-03-24 | 2,400 | 432 | STRAIGHT LINE | 10.0000 | 252 | 126 | ||
| 27'' IMAC DESKTOP COMPUTER | 2019-03-26 | 2,907 | 1,056 | STRAIGHT LINE | 5.0000 | 624 | 312 | ||
| A/C PUMP | 2019-06-21 | 1,143 | 180 | STRAIGHT LINE | 10.0000 | 120 | 60 | ||
| K&G MARINE WORK-CUSTOM BUILT VESSEL CLEATS | 2019-08-12 | 2,000 | 284 | STRAIGHT LINE | 10.0000 | 216 | 108 | ||
| REVERE OFFSHORE COMM 8 MAN VALISE - 2X | 2019-09-06 | 8,000 | 1,569 | STRAIGHT LINE | 7.0000 | 1,284 | 642 | ||
| LAUDERDALE DIVER-DIVE COMPRESSOR REBUILD | 2019-10-14 | 2,282 | 426 | STRAIGHT LINE | 7.0000 | 372 | 186 | ||
| 20 KW GENERATOR REPAIR AND INSTALL | 2020-02-01 | 19,144 | 1,760 | STRAIGHT LINE | 10.0000 | 1,920 | 960 | ||
| NUVAIR DIVE COMPRESSOR | 2020-09-01 | 10,755 | 512 | STRAIGHT LINE | 7.0000 | 1,536 | 768 | ||
| GARMIN GWIND | 2020-11-01 | 920 | 16 | STRAIGHT LINE | 10.0000 | 92 | 46 | ||
| MAIN ENGINE AFTERCOOLERS | 2021-02-26 | 8,553 | STRAIGHT LINE | 10.0000 | 713 | 356 | |||
| AUDIO EQUIPMENT | 2021-03-04 | 1,365 | STRAIGHT LINE | 5.0000 | 228 | 114 | |||
| LUMECUBE LIGHTING RIG | 2021-03-04 | 571 | STRAIGHT LINE | 5.0000 | 95 | 47 | |||
| CAMERA EQUIPMENT (B&H) | 2021-03-04 | 4,233 | STRAIGHT LINE | 5.0000 | 707 | 353 | |||
| DRONE (DJI.COM) | 2021-03-12 | 1,601 | STRAIGHT LINE | 5.0000 | 267 | 133 | |||
| VARIOUS FILM EQUIPMENT | 2021-04-01 | 1,217 | STRAIGHT LINE | 5.0000 | 243 | 122 | |||
| BOAT OWNERS WAREHOUSE EQUIPMENT | 2021-04-05 | 560 | STRAIGHT LINE | 7.0000 | 60 | 30 | |||
| HULL REPAIRS & PAINT | 2021-04-09 | 1,000 | STRAIGHT LINE | 10.0000 | 75 | 38 | |||
| STABILITY TEST - RV | 2021-04-14 | 7,150 | STRAIGHT LINE | 10.0000 | 536 | 268 | |||
| NATIONAL MARINE SUPPLIERS EQUIP | 2021-06-07 | 1,245 | STRAIGHT LINE | 7.0000 | 104 | 52 | |||
| PLUMBING IMPROV - TOILETS | 2021-06-24 | 2,912 | STRAIGHT LINE | 10.0000 | 146 | 73 | |||
| STBD ENGINE ECM | 2021-07-22 | 3,571 | STRAIGHT LINE | 10.0000 | 149 | 75 | |||
| HYDRAULIC OIL COOLER REPLACEMENT | 2021-08-04 | 7,898 | STRAIGHT LINE | 10.0000 | 329 | 165 | |||
| STBD ENGINE ECM CALIBRATION | 2021-09-23 | 1,022 | STRAIGHT LINE | 10.0000 | 26 | 13 | |||
| INFLATABLE SERVICES | 2021-09-28 | 560 | STRAIGHT LINE | 7.0000 | 47 | 24 | |||
| 16KW GENERATOR FUEL PUMP (REBUILD) | 2021-10-06 | 1,573 | STRAIGHT LINE | 10.0000 | 39 | 20 | |||
| UPLIFT DESK | 2021-10-13 | 3,212 | STRAIGHT LINE | 5.0000 | 161 | 80 | |||
| AIR CONDITIONER HANDLER REPLACEMENT | 2021-10-20 | 2,816 | STRAIGHT LINE | 10.0000 | 47 | 23 | |||
| OFFICE EQUIPMENT | 2021-11-26 | 851 | STRAIGHT LINE | 5.0000 | 14 | 7 | |||
| A/C PUMP | 2021-12-13 | 509 | STRAIGHT LINE | 10.0000 | 4 | 2 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SOLD - 2016 11' AQUASCAN TENDER | 2018-11 | PURCHASE | 2021-12 | 500 | 25,000 | -16,242 | 8,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED FUNDS FEDERATED INSTIT. | 250,396 | 250,396 |
| NUVEEN MUN TRUST HIGH YIELD MUN BD | 1,074,419 | 1,074,419 |
| PIMCO FUNDS HIGH YIELD MUNI FD CL A | 544,606 | 544,606 |
| PIMCO FUNDS PAC INVT MGMT SER MUN BD | 430,328 | 430,328 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AQUASCAN RIB | ||||
| OFFICE FURNITURE AND EQUIPMENT | 8,046 | 2,493 | 5,553 | |
| RESEARCH VESSEL | 738,317 | 270,381 | 467,936 | |
| RESEARCH VESSEL EQUIPMENT | 44,960 | 20,832 | 24,128 | |
| RESEARCH VESSEL IMPROVEMENTS | 440,537 | 185,088 | 255,449 | |
| FILM EQUIPMENT | 8,987 | 1,378 | 7,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 656 | 656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,750 | 1,250 | |
| INVESTMENT INCOME RECEIVABLE | 6,008 | 7,178 |
| Description | Amount |
|---|---|
| BOOK-TAX DEPRECIATION DIFFERENCE | 1,569 |
| BOOK-TAX DIFF - ASSET SALE | 758 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD CHARGES | 477 | |||
| CHARTER PROVISIONS | 9,207 | 9,207 | ||
| COMMUNICATIONS | 3,148 | 3,148 | ||
| DOCKAGE | 20,053 | 20,053 | ||
| DUES AND SUBSCRIPTIONS | 15,832 | 1,040 | 14,792 | |
| ELECTRICAL AND WATER | 3,579 | 3,579 | ||
| ENGINE MAINTENANCE | 886 | 886 | ||
| FUEL | 33,296 | 33,296 | ||
| GENERAL MAINTENANCE | 8,950 | 8,950 | ||
| GENERATOR MAINTENANCE | 3,171 | 3,171 | ||
| GRATUITY | 110 | 110 | ||
| INSURANCE | 58,601 | 58,601 | ||
| INTERNS | 10,067 | 10,067 | ||
| LICENSES AND FEES | 834 | 834 | ||
| MISCELLANEOUS | 1,992 | 1,992 | ||
| OFFICE SUPPLIES | 2,109 | 2,109 | ||
| PROGRAM DEVELOPMENT | 8,279 | 8,279 | ||
| PROMOTION | 15,354 | 13,354 | ||
| VESSEL SUPPLIES AND SMALL EQ | 4,574 | 4,574 | ||
| WEBSITE MAINTENANCE | 2,208 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARTER FEES | 157,107 | 157,107 | |
| AQUASCAN LEASE | 5,500 | 5,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 57,514 |
| IN-KIND DONATIONS | 2,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | 26,771 | 13,125 | 13,646 | |
| PAYROLL FEES | 665 | 665 | ||
| RELIEF CAPTAIN/ENGINEER | 76,106 | 76,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 782 | 782 |