| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA | 5,437,028 | 6,102,804 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vangaurd Small Cap Value | 1,347,696 | 1,059,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bay Pond IHC | AT COST | 27,498 | 42,050 |
| EAM International Small Cap | AT COST | 28,472,531 | 31,246,909 |
| Energy ETF's (XLE/VDE) | AT COST | 6,757,549 | 8,528,070 |
| Highclere | AT COST | 8,159,078 | 9,089,201 |
| Metis Intl Micro Cap Fund | AT COST | 10,676,901 | 12,442,873 |
| Northern - PIMCO | AT COST | 708,929 | 717,628 |
| Northern - S&P 500 Common Fd | AT COST | 216,873 | 1,418 |
| Summit Partners Sustainable Opportunities | AT COST | 5,719,690 | 17,846,563 |
| Summit Partners Technology Fund | AT COST | 9,232,105 | 13,125,298 |
| Vanguard EM ETF | AT COST | 2,484,577 | 3,046,157 |
| Vanguard S&P 500 Value | AT COST | 5,440,516 | 6,367,790 |
| Vanguard S/T Bond Index Fund | AT COST | 1,385,159 | 1,907,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 6,566 | 6,566 | 0 | |
| Filing Fees | 19 | 19 | 0 | |
| Miscellaneous | 1,921 | 598 | 0 | |
| Office | 2 | 2 | 0 | |
| Portfolio Deductions | 120 | 120 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Highclere - Ordinary Income | 24,203 | 24,203 | 24,203 |
| Metis Intl Micro Cap Fund - Ordinary Income | 14,748 | 14,748 | 14,748 |
| Summit Partners Technology Fund - Subpart F Income | 1,949,824 | 1,949,824 | 1,949,824 |
| EAM International Small Cap - Ordinary Income | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 215,009 | 215,009 | 0 | |
| Other | 17 | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 500 | 500 | 0 | |
| Federal Excise Taxes (sect. 4940) | 110,000 | 0 | 0 | |
| Foreign Taxes | 131,121 | 131,121 | 0 |