| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CURRICULUM-ACADEMY | 2019-09-01 | 10,625 | 2,833 | 60.000000000000 | 2,125 | 0 | 2,125 | 4,958 |
| CLOSING COSTS | 2022-01-22 | 12,933 | 60.000000000000 | 0 | 0 | |||
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-01-22 | 303 | 5.000000000000 | 303 | 303 | 303 | 303 | |
| CLOSING COSTS | 2021-06-01 | 1,454 | 60.000000000000 | 170 | 170 | 170 | 170 | |
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-04-30 | 1,070 | 60.000000000000 | 143 | 143 | 143 | 143 | |
| CLOSING COSTS | 2021-04-30 | 1,070 | 60.000000000000 | 143 | 143 | 143 | 143 | |
| CLOSING COSTS | 2021-06-01 | 1,454 | 60.000000000000 | 170 | 170 | 170 | 170 | |
| CLOSING COSTS | 2021-06-01 | 1,454 | 60.000000000000 | 170 | 170 | 170 | 170 | |
| CLOSING COSTS | 2021-06-01 | 1,454 | 60.000000000000 | 170 | 170 | 170 | 170 | |
| CLOSING COSTS | 2021-06-01 | 1,454 | 60.000000000000 | 170 | 170 | 170 | 170 | |
| CLOSING COSTS | 2021-06-01 | 1,454 | 60.000000000000 | 170 | 170 | 170 | 170 | |
| CLOSING COSTS | 2021-06-01 | 1,454 | 60.000000000000 | 170 | 170 | 170 | 170 | |
| CLOSING COSTS | 2021-04-30 | 1,070 | 60.000000000000 | 143 | 143 | 143 | 143 | |
| CLOSING COSTS | 2021-04-30 | 1,070 | 60.000000000000 | 143 | 143 | 143 | 143 | |
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-04-30 | 1,070 | 60.000000000000 | 143 | 143 | 143 | 143 | |
| CLOSING COSTS | 2021-01-22 | 303 | 60.000000000000 | 56 | 56 | 56 | 56 | |
| CLOSING COSTS | 2021-04-30 | 1,070 | 60.000000000000 | 143 | 143 | 143 | 143 | |
| CLOSING COSTS | 2021-03-25 | 1,656 | 60.000000000000 | 248 | 248 | 248 | 248 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUTH C'BURG - EQUIPMENT FOR OPENING | 2018-06-01 | 39,877 | 10,302 | SL | 10.000000000000 | 3,988 | 0 | 3,988 | |
| CENTRAL AVENUE | 2018-06-01 | 199,000 | 13,182 | SL | 39.000000000000 | 5,103 | 0 | 5,103 | |
| LAND - PATRICIA LANE | 2018-05-25 | 202,100 | L | 0 | 0 | 0 | |||
| BUILDING - PATRICIA LANE | 2018-05-25 | 562,730 | 37,275 | SL | 39.000000000000 | 14,429 | 0 | 14,429 | |
| BELLE AVENUE BUILDING | 2019-01-30 | 350,000 | 17,200 | SL | 39.000000000000 | 8,974 | 0 | 8,974 | |
| CEDAR POINTE LAND | 2019-01-15 | 672,500 | L | 0 | 0 | 0 | |||
| CIP-CEDAR POINTE | 2019-12-31 | 46,076 | NC | 0 % | 0 | 0 | 0 | ||
| REMODEL KITCHEN-PATRICIA LANE | 2019-05-01 | 10,412 | 445 | SL | 39.000000000000 | 267 | 0 | 267 | |
| DOOR RENOVATION-ACADEMY | 2019-12-15 | 2,000 | 310 | SL | 7.000000000000 | 286 | 0 | 286 | |
| LAND | 2021-01-22 | 16,800 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 33,350 | SL | 27.500000000000 | 1,112 | 1,112 | 1,112 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-01-22 | 3,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 51,450 | SL | 27.500000000000 | 1,715 | 1,715 | 1,715 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-01-22 | 3,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 51,450 | SL | 27.500000000000 | 1,715 | 1,715 | 1,715 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-06-01 | 20,400 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-06-01 | 2,200 | SL | 15.000000000000 | 86 | 86 | 86 | ||
| BUILDING | 2021-06-01 | 44,693 | SL | 27.500000000000 | 948 | 948 | 948 | ||
| BUILDING IMPROVEMENTS | 2021-06-01 | 1,350 | SL | 5.000000000000 | 158 | 158 | 158 | ||
| LAND | 2021-01-22 | 5,700 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 49,250 | SL | 27.500000000000 | 1,642 | 1,642 | 1,642 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-01-22 | 3,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 51,450 | SL | 27.500000000000 | 1,715 | 1,715 | 1,715 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-01-22 | 5,700 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 49,250 | SL | 27.500000000000 | 1,642 | 1,642 | 1,642 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-01-22 | 3,100 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 51,850 | SL | 27.500000000000 | 1,728 | 1,728 | 1,728 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-04-30 | 4,100 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-04-30 | 2,200 | SL | 15.000000000000 | 98 | 98 | 98 | ||
| BUILDING | 2021-04-30 | 72,350 | SL | 27.500000000000 | 1,754 | 1,754 | 1,754 | ||
| BUILDING IMPROVEMENTS | 2021-04-30 | 1,350 | SL | 5.000000000000 | 180 | 180 | 180 | ||
| LAND | 2021-04-30 | 13,200 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-04-30 | 2,200 | SL | 15.000000000000 | 98 | 98 | 98 | ||
| BUILDING | 2021-04-30 | 63,250 | SL | 27.500000000000 | 1,533 | 1,533 | 1,533 | ||
| BUILDING IMPROVEMENTS | 2021-04-30 | 1,350 | SL | 5.000000000000 | 180 | 180 | 180 | ||
| LAND | 2021-06-01 | 2,400 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-06-01 | 200 | SL | 15.000000000000 | 8 | 8 | 8 | ||
| BUILDING | 2021-06-01 | 62,693 | SL | 27.500000000000 | 1,330 | 1,330 | 1,330 | ||
| BUILDING IMPROVEMENTS | 2021-06-01 | 1,350 | SL | 5.000000000000 | 158 | 158 | 158 | ||
| LAND | 2021-06-01 | 7,800 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-06-01 | 2,200 | SL | 15.000000000000 | 86 | 86 | 86 | ||
| BUILDING | 2021-06-01 | 57,293 | SL | 27.500000000000 | 1,215 | 1,215 | 1,215 | ||
| BUILDING IMPROVEMENTS | 2021-06-01 | 1,350 | SL | 5.000000000000 | 158 | 158 | 158 | ||
| LAND | 2021-06-01 | 7,800 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-06-01 | 2,200 | SL | 15.000000000000 | 86 | 86 | 86 | ||
| BUILDING | 2021-06-01 | 57,293 | SL | 27.500000000000 | 1,215 | 1,215 | 1,215 | ||
| BUILDING IMPROVEMENTS | 2021-06-01 | 1,350 | SL | 5.000000000000 | 158 | 158 | 158 | ||
| LAND | 2021-06-01 | 8,600 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-06-01 | 2,200 | SL | 15.000000000000 | 86 | 86 | 86 | ||
| BUILDING | 2021-06-01 | 56,493 | SL | 27.500000000000 | 1,198 | 1,198 | 1,198 | ||
| BUILDING IMPROVEMENTS | 2021-06-01 | 1,350 | SL | 5.000000000000 | 158 | 158 | 158 | ||
| LAND | 2021-06-01 | 8,600 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-06-01 | 2,200 | SL | 15.000000000000 | 86 | 86 | 86 | ||
| BUILDING | 2021-06-01 | 56,493 | SL | 27.500000000000 | 1,198 | 1,198 | 1,198 | ||
| BUILDING IMPROVEMENTS | 2021-06-01 | 1,350 | SL | 5.000000000000 | 158 | 158 | 158 | ||
| LAND | 2021-06-01 | 7,800 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-06-01 | 2,200 | SL | 15.000000000000 | 86 | 86 | 86 | ||
| BUILDING | 2021-06-01 | 57,293 | SL | 27.500000000000 | 1,215 | 1,215 | 1,215 | ||
| BUILDING IMPROVEMENTS | 2021-06-01 | 1,350 | SL | 5.000000000000 | 158 | 158 | 158 | ||
| LAND | 2021-04-30 | 8,600 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-04-30 | 2,200 | SL | 15.000000000000 | 98 | 98 | 98 | ||
| BUILDING | 2021-04-30 | 67,850 | SL | 27.500000000000 | 1,645 | 1,645 | 1,645 | ||
| BUILDING IMPROVEMENTS | 2021-04-30 | 1,350 | SL | 5.000000000000 | 180 | 180 | 180 | ||
| LAND | 2021-04-30 | 5,700 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-04-30 | 2,200 | SL | 15.000000000000 | 98 | 98 | 98 | ||
| BUILDING | 2021-04-30 | 70,750 | SL | 27.500000000000 | 1,715 | 1,715 | 1,715 | ||
| BUILDING IMPROVEMENTS | 2021-04-30 | 1,350 | SL | 5.000000000000 | 180 | 180 | 180 | ||
| LAND | 2021-01-22 | 7,400 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 47,550 | SL | 27.500000000000 | 1,585 | 1,585 | 1,585 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-01-22 | 7,400 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 47,550 | SL | 27.500000000000 | 1,585 | 1,585 | 1,585 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-01-22 | 3,700 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 51,250 | SL | 27.500000000000 | 1,708 | 1,708 | 1,708 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-04-30 | 11,200 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-04-30 | 2,200 | SL | 15.000000000000 | 98 | 98 | 98 | ||
| BUILDING | 2021-04-30 | 65,250 | SL | 27.500000000000 | 1,582 | 1,582 | 1,582 | ||
| BUILDING IMPROVEMENTS | 2021-04-30 | 1,350 | SL | 5.000000000000 | 180 | 180 | 180 | ||
| LAND | 2021-01-22 | 7,400 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-01-22 | 2,200 | SL | 15.000000000000 | 134 | 134 | 134 | ||
| BUILDING | 2021-01-22 | 47,550 | SL | 27.500000000000 | 1,585 | 1,585 | 1,585 | ||
| BUILDING IMPROVEMENTS | 2021-01-22 | 1,350 | SL | 5.000000000000 | 248 | 248 | 248 | ||
| LAND | 2021-04-30 | 18,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-04-30 | 2,200 | SL | 15.000000000000 | 98 | 98 | 98 | ||
| BUILDING | 2021-04-30 | 57,950 | SL | 27.500000000000 | 1,405 | 1,405 | 1,405 | ||
| BUILDING IMPROVEMENTS | 2021-04-30 | 1,350 | SL | 5.000000000000 | 180 | 180 | 180 | ||
| LAND | 2021-03-25 | 9,300 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2021-03-25 | 2,200 | SL | 15.000000000000 | 110 | 110 | 110 | ||
| BUILDING | 2021-03-25 | 47,150 | SL | 27.500000000000 | 1,286 | 1,286 | 1,286 | ||
| BUILDING IMPROVEMENTS | 2021-03-25 | 1,350 | SL | 5.000000000000 | 203 | 203 | 203 | ||
| LAND-RIVERWALK | 2021-10-31 | 500,000 | L | 0 | 0 | 0 | |||
| BUILDING-RIVERWALK | 2021-10-31 | 1,250,000 | SL | 39.000000000000 | 5,342 | 0 | 5,342 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 138,888 | 138,888 |
| DAVENPORT | 906,776 | 906,776 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 16,800 | 0 | 16,800 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 33,350 | 1,112 | 32,238 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 12,933 | 0 | 12,933 | |
| LAND | 3,500 | 0 | 3,500 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 51,450 | 1,715 | 49,735 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 3,500 | 0 | 3,500 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 51,450 | 1,715 | 49,735 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 303 | 0 | |
| LAND | 20,400 | 0 | 20,400 | |
| LAND IMPROVEMENTS | 2,200 | 86 | 2,114 | |
| BUILDING | 44,693 | 948 | 43,745 | |
| BUILDING IMPROVEMENTS | 1,350 | 158 | 1,192 | |
| CLOSING COSTS | 1,454 | 170 | 1,284 | |
| LAND | 5,700 | 0 | 5,700 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 49,250 | 1,642 | 47,608 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 3,500 | 0 | 3,500 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 51,450 | 1,715 | 49,735 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 5,700 | 0 | 5,700 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 49,250 | 1,642 | 47,608 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 3,100 | 0 | 3,100 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 51,850 | 1,728 | 50,122 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 4,100 | 0 | 4,100 | |
| LAND IMPROVEMENTS | 2,200 | 98 | 2,102 | |
| BUILDING | 72,350 | 1,754 | 70,596 | |
| BUILDING IMPROVEMENTS | 1,350 | 180 | 1,170 | |
| CLOSING COSTS | 1,070 | 143 | 927 | |
| LAND | 13,200 | 0 | 13,200 | |
| LAND IMPROVEMENTS | 2,200 | 98 | 2,102 | |
| BUILDING | 63,250 | 1,533 | 61,717 | |
| BUILDING IMPROVEMENTS | 1,350 | 180 | 1,170 | |
| CLOSING COSTS | 1,070 | 143 | 927 | |
| LAND | 2,400 | 0 | 2,400 | |
| LAND IMPROVEMENTS | 200 | 8 | 192 | |
| BUILDING | 62,693 | 1,330 | 61,363 | |
| BUILDING IMPROVEMENTS | 1,350 | 158 | 1,192 | |
| CLOSING COSTS | 1,454 | 170 | 1,284 | |
| LAND | 7,800 | 0 | 7,800 | |
| LAND IMPROVEMENTS | 2,200 | 86 | 2,114 | |
| BUILDING | 57,293 | 1,215 | 56,078 | |
| BUILDING IMPROVEMENTS | 1,350 | 158 | 1,192 | |
| CLOSING COSTS | 1,454 | 170 | 1,284 | |
| LAND | 7,800 | 0 | 7,800 | |
| LAND IMPROVEMENTS | 2,200 | 86 | 2,114 | |
| BUILDING | 57,293 | 1,215 | 56,078 | |
| BUILDING IMPROVEMENTS | 1,350 | 158 | 1,192 | |
| CLOSING COSTS | 1,454 | 170 | 1,284 | |
| LAND | 8,600 | 0 | 8,600 | |
| LAND IMPROVEMENTS | 2,200 | 86 | 2,114 | |
| BUILDING | 56,493 | 1,198 | 55,295 | |
| BUILDING IMPROVEMENTS | 1,350 | 158 | 1,192 | |
| CLOSING COSTS | 1,454 | 170 | 1,284 | |
| LAND | 8,600 | 0 | 8,600 | |
| LAND IMPROVEMENTS | 2,200 | 86 | 2,114 | |
| BUILDING | 56,493 | 1,198 | 55,295 | |
| BUILDING IMPROVEMENTS | 1,350 | 158 | 1,192 | |
| CLOSING COSTS | 1,454 | 170 | 1,284 | |
| LAND | 7,800 | 0 | 7,800 | |
| LAND IMPROVEMENTS | 2,200 | 86 | 2,114 | |
| BUILDING | 57,293 | 1,215 | 56,078 | |
| BUILDING IMPROVEMENTS | 1,350 | 158 | 1,192 | |
| CLOSING COSTS | 1,454 | 170 | 1,284 | |
| LAND | 8,600 | 0 | 8,600 | |
| LAND IMPROVEMENTS | 2,200 | 98 | 2,102 | |
| BUILDING | 67,850 | 1,645 | 66,205 | |
| BUILDING IMPROVEMENTS | 1,350 | 180 | 1,170 | |
| CLOSING COSTS | 1,070 | 143 | 927 | |
| LAND | 5,700 | 0 | 5,700 | |
| LAND IMPROVEMENTS | 2,200 | 98 | 2,102 | |
| BUILDING | 70,750 | 1,715 | 69,035 | |
| BUILDING IMPROVEMENTS | 1,350 | 180 | 1,170 | |
| CLOSING COSTS | 1,070 | 143 | 927 | |
| LAND | 7,400 | 0 | 7,400 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 47,550 | 1,585 | 45,965 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 7,400 | 0 | 7,400 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 47,550 | 1,585 | 45,965 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 3,700 | 0 | 3,700 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 51,250 | 1,708 | 49,542 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 11,200 | 0 | 11,200 | |
| LAND IMPROVEMENTS | 2,200 | 98 | 2,102 | |
| BUILDING | 65,250 | 1,582 | 63,668 | |
| BUILDING IMPROVEMENTS | 1,350 | 180 | 1,170 | |
| CLOSING COSTS | 1,070 | 143 | 927 | |
| LAND | 7,400 | 0 | 7,400 | |
| LAND IMPROVEMENTS | 2,200 | 134 | 2,066 | |
| BUILDING | 47,550 | 1,585 | 45,965 | |
| BUILDING IMPROVEMENTS | 1,350 | 248 | 1,102 | |
| CLOSING COSTS | 303 | 56 | 247 | |
| LAND | 18,500 | 0 | 18,500 | |
| LAND IMPROVEMENTS | 2,200 | 98 | 2,102 | |
| BUILDING | 57,950 | 1,405 | 56,545 | |
| BUILDING IMPROVEMENTS | 1,350 | 180 | 1,170 | |
| CLOSING COSTS | 1,070 | 143 | 927 | |
| LAND | 9,300 | 0 | 9,300 | |
| LAND IMPROVEMENTS | 2,200 | 110 | 2,090 | |
| BUILDING | 47,150 | 1,286 | 45,864 | |
| BUILDING IMPROVEMENTS | 1,350 | 203 | 1,147 | |
| CLOSING COSTS | 1,656 | 248 | 1,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST BANK AND TRUST INVESTMENTS | FMV | 791,990 | 791,990 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTH C'BURG - EQUIPMENT FOR OPENING | 39,877 | 14,290 | 25,587 | |
| CENTRAL AVENUE | 199,000 | 18,285 | 180,715 | |
| LAND - PATRICIA LANE | 202,100 | 0 | 202,100 | |
| BUILDING - PATRICIA LANE | 562,730 | 51,704 | 511,026 | |
| BELLE AVENUE BUILDING | 350,000 | 26,174 | 323,826 | |
| CEDAR POINTE LAND | 672,500 | 0 | 672,500 | |
| CIP-CEDAR POINTE | 46,076 | 0 | 46,076 | |
| REMODEL KITCHEN-PATRICIA LANE | 10,412 | 712 | 9,700 | |
| DOOR RENOVATION-ACADEMY | 2,000 | 596 | 1,404 | |
| CURRICULUM-ACADEMY | 10,625 | 4,958 | 5,667 | |
| LAND-RIVERWALK | 500,000 | 0 | 500,000 | |
| BUILDING-RIVERWALK | 1,250,000 | 5,342 | 1,244,658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 758 | 0 | |
| CIP | 202,186 | 556,179 | 556,179 |
| GOODWILL | 991,422 | 991,422 |
| Description | Amount |
|---|---|
| ACCUMULATED DEPRECIATION AND AMORTIZATION AND REALIZED GAIN | 274,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 340 | 0 | 0 | 340 |
| CLEANING | 1,431 | 0 | 0 | 1,431 |
| LEARNING SUPPLIES | 34,480 | 0 | 0 | 34,480 |
| TRANSPORTATION | 13,009 | 0 | 0 | 13,009 |
| NUTRITION | 31,834 | 0 | 0 | 31,834 |
| BANK CHARGES | 4,337 | 0 | 0 | 1,216 |
| IT SUPPORT | 2,621 | 0 | 0 | 2,621 |
| MAINTENANCE | 19,913 | 0 | 0 | 17,201 |
| ADVERTISING | 8,284 | 0 | 0 | 8,284 |
| TELEPHONE AND INTERNET | 8,191 | 0 | 0 | 7,591 |
| INSURANCE | 7,560 | 0 | 0 | 7,560 |
| MANAGEMENT FEES | 267,924 | 0 | 0 | 20,000 |
| OFFICE SUPPLIES | 8,197 | 0 | 0 | 3,651 |
| AMORTIZATION | 32,400 | 35,503 | 37,628 | 0 |
| DUES AND SUBSCRIPTIONS | 50 | 0 | 0 | 50 |
| AFTER SCHOOL | 4,839 | 0 | 0 | 4,839 |
| TRAINING | 3,477 | 0 | 0 | 3,477 |
| UTILITIES | 14,762 | 0 | 0 | 14,762 |
| ADMINISTRATIVE EXPENSES | 11,308 | 0 | 0 | 11,308 |
| BANK FEES | 0 | 0 | 0 | 0 |
| AMORTIZATION | 5,228 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SWVA SETTLEMENT AND TITLE | 6,947 | 6,947 | 6,947 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 246,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VIRGINIA COMMUNITY CAPITAL BANK LOC | 147,535 | 704,537 |
| HOMETRUST BANK LOC | 459,304 | 326,797 |
| FREEDOM FIRST LOC | 200,000 | 231,455 |
| BANK OF THE JAMES LOC | 2,986 | 489,178 |
| NBB - CEDAR POINT | 487,500 | 482,685 |
| SECURITY DEPOSITS | 118,177 | 118,177 |
| PREPAID RENT | 9,946 | -17,596 |
| PPP LOAN | 74,731 | 39,948 |
| BANK OF BOTETOURT LOC | 0 | 244,500 |
| AMERICAN NATIONAL BANK LOC | 0 | 156,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,427 | 35,427 | 0 | 0 |
| PROFESSIONAL FEES | 6,630 | 6,630 | 6,630 | 0 |
| REPAIRS & MAINTENANCE - ELIZABETH CITY, NC | 2,162 | 2,162 | 2,162 | 0 |
| PROFESSIONAL FEES | 300 | 300 | 300 | 0 |
| PROFESSIONAL FEES | 300 | 300 | 300 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 482 | 482 | 482 | 0 |
| MGMT COMMISSION | 762 | 762 | 762 | 0 |
| REPAIRS & MAINTENANCE | 191 | 191 | 191 | 0 |
| MGMT COMMISSION | 784 | 784 | 784 | 0 |
| REPAIR EXPENSES | 68 | 68 | 68 | 0 |
| MGMT COMMISSION | 634 | 634 | 634 | 0 |
| REPAIRS & MAINTENANCE | 6,687 | 6,687 | 6,687 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| MGMT COMMISSION | 568 | 568 | 568 | 0 |
| REPAIRS & MAINTENANCE | 6,686 | 6,686 | 6,686 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| MGMT COMMISSION | 567 | 567 | 567 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,030 | 2,030 | 2,030 | 0 |
| MGMT COMMISSION | 490 | 490 | 490 | 0 |
| REPAIRS & MAINTENANCE | 3,094 | 3,094 | 3,094 | 0 |
| MGMT COMMISSION | 756 | 756 | 756 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 350 | 350 | 350 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| MGMT COMMISSION | 882 | 882 | 882 | 0 |
| REPAIRS & MAINTENANCE | 87 | 87 | 87 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| MGMT COMMISSION | 200 | 200 | 200 | 0 |
| REPAIRS & MAINTENANCE | 5,587 | 5,587 | 5,587 | 0 |
| MGMT COMMISSION | 683 | 683 | 683 | 0 |
| REPAIRS & MAINTENANCE | 9,145 | 9,145 | 9,145 | 0 |
| INSURANCE | 6,298 | 6,298 | 6,298 | 0 |
| MGMT COMMISSION | 476 | 476 | 476 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| MGMT COMMISSION | 0 | 0 | 0 | 0 |
| MGMT FEES - 4519 BRAMBLETON AVE | 0 | 0 | 0 | 0 |
| POA DUES - 4519 BRAMBLEON AVE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| MGMT COMMISSION | 571 | 571 | 571 | 0 |
| REPAIRS & MAINTENANCE | 145 | 145 | 145 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 450 | 450 | 450 | 0 |
| REPAIRS & MAINTENANCE | 2,625 | 2,625 | 2,625 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 648 | 648 | 648 | 0 |
| REPAIRS & MAINTENANCE | 1,597 | 1,597 | 1,597 | 0 |
| COMMISSION EXPENSE | 778 | 778 | 778 | 0 |
| REPAIRS & MAINTENANCE | 340 | 340 | 340 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,326 | 2,326 | 2,326 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 627 | 627 | 627 | 0 |
| COMMISSION EXPENSE | 328 | 328 | 328 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 6,563 | 6,563 | 6,563 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 412 | 412 | 412 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 232 | 232 | 232 | 0 |
| REPAIRS & MAINTENANCE | 3,567 | 3,567 | 3,567 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 699 | 699 | 699 | 0 |
| REPAIRS & MAINTENANCE | 1,800 | 1,800 | 1,800 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| UTILITIES | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 756 | 756 | 756 | 0 |
| REPAIRS & MAINTENANCE | 275 | 275 | 275 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| UTILITIES | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 903 | 903 | 903 | 0 |
| REPAIRS & MAINTENANCE | 1,676 | 1,676 | 1,676 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 460 | 460 | 460 | 0 |
| REPAIRS & MAINTENANCE | 9,510 | 9,510 | 9,510 | 0 |
| COMMISSION EXPENSE | 803 | 803 | 803 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 423 | 423 | 423 | 0 |
| COMMISSION EXPENSE | 836 | 836 | 836 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 818 | 818 | 818 | 0 |
| REPAIRS & MAINTENANCE | 7,808 | 7,808 | 7,808 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 1,195 | 1,195 | 1,195 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,425 | 2,425 | 2,425 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 781 | 781 | 781 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,308 | 2,308 | 2,308 | 0 |
| COMMISSION EXPENSE | 764 | 764 | 764 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 770 | 770 | 770 | 0 |
| REPAIRS & MAINTENANCE | 5,092 | 5,092 | 5,092 | 0 |
| COMMISSION EXPENSE | 888 | 888 | 888 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 621 | 621 | 621 | 0 |
| REPAIRS & MAINTENANCE | 12,350 | 12,350 | 12,350 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 501 | 501 | 501 | 0 |
| REPAIRS & MAINTENANCE | 3,416 | 3,416 | 3,416 | 0 |
| COMMISSION EXPENSE | 583 | 583 | 583 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 1,672 | 1,672 | 1,672 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 727 | 727 | 727 | 0 |
| COMMISSION EXPENSE | 796 | 796 | 796 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 1,575 | 1,575 | 1,575 | 0 |
| COMMISSION EXPENSE | 811 | 811 | 811 | 0 |
| COMMISSION EXPENSE | 394 | 394 | 394 | 0 |
| REPAIRS & MAINTENANCE | 21,962 | 21,962 | 21,962 | 0 |
| COMMISSION EXPENSE | 410 | 410 | 410 | 0 |
| REPAIRS & MAINTENANCE | 15,631 | 15,631 | 15,631 | 0 |
| COMMISSION EXPENSE | 669 | 669 | 669 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 1,953 | 1,953 | 1,953 | 0 |
| COMMISSION EXPENSE | 762 | 762 | 762 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 726 | 726 | 726 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 7,966 | 7,966 | 7,966 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 708 | 708 | 708 | 0 |
| REPAIRS & MAINTENANCE | 8,808 | 8,808 | 8,808 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 704 | 704 | 704 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,463 | 2,463 | 2,463 | 0 |
| COMMISSION EXPENSE | 561 | 561 | 561 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 523 | 523 | 523 | 0 |
| REPAIRS & MAINTENANCE | 5,949 | 5,949 | 5,949 | 0 |
| COMMISSION EXPENSE | 838 | 838 | 838 | 0 |
| REPAIRS & MAINTENANCE | 3,183 | 3,183 | 3,183 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 637 | 637 | 637 | 0 |
| REPAIRS & MAINTENANCE | 4,754 | 4,754 | 4,754 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 349 | 349 | 349 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 693 | 693 | 693 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 279 | 279 | 279 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 162 | 162 | 162 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 3,415 | 3,415 | 3,415 | 0 |
| COMMISSION EXPENSE | 631 | 631 | 631 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 492 | 492 | 492 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 244 | 244 | 244 | 0 |
| COMMISSION EXPENSE | 1,030 | 1,030 | 1,030 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 1,016 | 1,016 | 1,016 | 0 |
| COMMISSION EXPENSE | 699 | 699 | 699 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 630 | 630 | 630 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 412 | 412 | 412 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 646 | 646 | 646 | 0 |
| MANAGEMENT EXPENSES | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,744 | 2,744 | 2,744 | 0 |
| COMMISSION EXPENSE | 587 | 587 | 587 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 975 | 975 | 975 | 0 |
| COMMISSION EXPENSE | 528 | 528 | 528 | 0 |
| REPAIRS & MAINTENANCE | 3,361 | 3,361 | 3,361 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 3,713 | 3,713 | 3,713 | 0 |
| REPAIRS & MAINTENANCE | 315 | 315 | 315 | 0 |
| COMMISSION EXPENSE | 525 | 525 | 525 | 0 |
| INSURANCE | 2,781 | 2,781 | 2,781 | 0 |
| COMMISSION EXPENSE | 692 | 692 | 692 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 588 | 588 | 588 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,516 | 2,516 | 2,516 | 0 |
| COMMISSION EXPENSE | 770 | 770 | 770 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,239 | 2,239 | 2,239 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| MANAGEMENT EXPENSES | 2,924 | 2,924 | 2,924 | 0 |
| COMMISSION EXPENSE | 728 | 728 | 728 | 0 |
| REPAIRS & MAINTENANCE | 558 | 558 | 558 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 1,155 | 1,155 | 1,155 | 0 |
| REPAIRS & MAINTENANCE | 855 | 855 | 855 | 0 |
| COMMISSION EXPENSE | 638 | 638 | 638 | 0 |
| REPAIRS & MAINTENANCE | 684 | 684 | 684 | 0 |
| COMMISSION EXPENSE | 781 | 781 | 781 | 0 |
| REPAIR EXPENSES | 813 | 813 | 813 | 0 |
| COMMISSION EXPENSE | 695 | 695 | 695 | 0 |
| REPAIRS & MAINTENANCE | 1,569 | 1,569 | 1,569 | 0 |
| COMMISSION EXPENSE | 836 | 836 | 836 | 0 |
| REPAIR EXPENSES | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 494 | 494 | 494 | 0 |
| REPAIR EXPENSES | 822 | 822 | 822 | 0 |
| HOMEOWNER'S ASSOC DUES | 2,398 | 2,398 | 2,398 | 0 |
| REPAIR EXPENSES | 233 | 233 | 233 | 0 |
| COMMISSION EXPENSE | 796 | 796 | 796 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 230 | 230 | 230 | 0 |
| REPAIRS & MAINTENANCE | 2,985 | 2,985 | 2,985 | 0 |
| COMMISSION EXPENSE | 426 | 426 | 426 | 0 |
| REPAIR EXPENSES | 2,088 | 2,088 | 2,088 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 3,207 | 3,207 | 3,207 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIR EXPENSES | 8,875 | 8,875 | 8,875 | 0 |
| COMMISSION EXPENSE | 532 | 532 | 532 | 0 |
| COMMISSION EXPENSE | 737 | 737 | 737 | 0 |
| REPAIRS & MAINTENANCE | 1,346 | 1,346 | 1,346 | 0 |
| COMMISSION EXPENSE | 594 | 594 | 594 | 0 |
| REPAIR EXPENSES | 569 | 569 | 569 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 836 | 836 | 836 | 0 |
| REPAIRS & MAINTENANCE | 4,554 | 4,554 | 4,554 | 0 |
| COMMISSION EXPENSE | 70 | 70 | 70 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 752 | 752 | 752 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| MANAGEMENT EXPENSES | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,757 | 2,757 | 2,757 | 0 |
| COMMISSION EXPENSE | 737 | 737 | 737 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 593 | 593 | 593 | 0 |
| REPAIRS & MAINTENANCE | 9,578 | 9,578 | 9,578 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 567 | 567 | 567 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 1,035 | 1,035 | 1,035 | 0 |
| COMMISSION EXPENSE | 228 | 228 | 228 | 0 |
| REPAIRS & MAINTENANCE | 364 | 364 | 364 | 0 |
| COMMISSION EXPENSE | 642 | 642 | 642 | 0 |
| REPAIRS & MAINTENANCE | 1,117 | 1,117 | 1,117 | 0 |
| COMMISSION EXPENSE | 523 | 523 | 523 | 0 |
| REPAIRS & MAINTENANCE | 7,329 | 7,329 | 7,329 | 0 |
| COMMISSION EXPENSE | 746 | 746 | 746 | 0 |
| INSURANCE | 537 | 537 | 537 | 0 |
| REPAIRS & MAINTENANCE | 1,254 | 1,254 | 1,254 | 0 |
| COMMISSION EXPENSE | 687 | 687 | 687 | 0 |
| REPAIRS & MAINTENANCE | 190 | 190 | 190 | 0 |
| COMMISSION EXPENSE | 593 | 593 | 593 | 0 |
| REPAIRS & MAINTENANCE | 413 | 413 | 413 | 0 |
| REPAIRS & MAINTENANCE | 1,498 | 1,498 | 1,498 | 0 |
| COMMISSION EXPENSE | 490 | 490 | 490 | 0 |
| COMMISSION EXPENSE | 838 | 838 | 838 | 0 |
| REPAIRS & MAINTENANCE | 6,957 | 6,957 | 6,957 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 537 | 537 | 537 | 0 |
| COMMISSION EXPENSE | 610 | 610 | 610 | 0 |
| REPAIRS & MAINTENANCE | 7,279 | 7,279 | 7,279 | 0 |
| COMMISSION EXPENSE | 619 | 619 | 619 | 0 |
| REPAIRS & MAINTENANCE | 806 | 806 | 806 | 0 |
| COMMISSION EXPENSE | 1,391 | 1,391 | 1,391 | 0 |
| REPAIRS & MAINTENANCE | 3,603 | 3,603 | 3,603 | 0 |
| COMMISSION EXPENSE | 770 | 770 | 770 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 420 | 420 | 420 | 0 |
| REPAIRS & MAINTENANCE | 7,941 | 7,941 | 7,941 | 0 |
| COMMISSION EXPENSE | 606 | 606 | 606 | 0 |
| REPAIRS & MAINTENANCE | 194 | 194 | 194 | 0 |
| COMMISSION EXPENSE | 530 | 530 | 530 | 0 |
| REPAIRS & MAINTENANCE | 4,420 | 4,420 | 4,420 | 0 |
| COMMISSION EXPENSE | 520 | 520 | 520 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 567 | 567 | 567 | 0 |
| REPAIRS & MAINTENANCE | 1,754 | 1,754 | 1,754 | 0 |
| COMMISSION EXPENSE | 636 | 636 | 636 | 0 |
| MANAGEMENT EXPENSES | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 614 | 614 | 614 | 0 |
| MANAGEMENT EXPENSES | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 7,567 | 7,567 | 7,567 | 0 |
| COMMISSION EXPENSE | 482 | 482 | 482 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 583 | 583 | 583 | 0 |
| COMMISSION EXPENSE | 1,348 | 1,348 | 1,348 | 0 |
| REPAIRS & MAINTENANCE | 5,835 | 5,835 | 5,835 | 0 |
| COMMISSION EXPENSE | 1,084 | 1,084 | 1,084 | 0 |
| REPAIRS & MAINTENANCE | 4,955 | 4,955 | 4,955 | 0 |
| INSURANCE | 2 | 2 | 2 | 0 |
| COMMISSION EXPENSE | 446 | 446 | 446 | 0 |
| REPAIRS & MAINTENANCE | 486 | 486 | 486 | 0 |
| COMMISSION EXPENSE | 1,908 | 1,908 | 1,908 | 0 |
| REPAIRS & MAINTENANCE | 3,403 | 3,403 | 3,403 | 0 |
| COMMISSION EXPENSE | 51 | 51 | 51 | 0 |
| REPAIRS & MAINTENANCE | 1,182 | 1,182 | 1,182 | 0 |
| COMMISSION EXPENSE | 505 | 505 | 505 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 672 | 672 | 672 | 0 |
| COMMISSION EXPENSE | 779 | 779 | 779 | 0 |
| REPAIRS & MAINTENANCE | 2,593 | 2,593 | 2,593 | 0 |
| COMMISSION EXPENSE | 734 | 734 | 734 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 656 | 656 | 656 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 15,415 | 15,415 | 15,415 | 0 |
| COMMISSION EXPENSE | 695 | 695 | 695 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 234 | 234 | 234 | 0 |
| REPAIRS & MAINTENANCE | 10,738 | 10,738 | 10,738 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 603 | 603 | 603 | 0 |
| REPAIRS & MAINTENANCE | 7,130 | 7,130 | 7,130 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 478 | 478 | 478 | 0 |
| REPAIRS & MAINTENANCE | 3,916 | 3,916 | 3,916 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 734 | 734 | 734 | 0 |
| REPAIRS & MAINTENANCE | 95 | 95 | 95 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 600 | 600 | 600 | 0 |
| REPAIRS & MAINTENANCE | 1,324 | 1,324 | 1,324 | 0 |
| COMMISSION EXPENSE | 607 | 607 | 607 | 0 |
| REPAIRS & MAINTENANCE | 563 | 563 | 563 | 0 |
| COMMISSION EXPENSE | 111 | 111 | 111 | 0 |
| REPAIRS & MAINTENANCE | 12,351 | 12,351 | 12,351 | 0 |
| COMMISSION EXPENSE | 195 | 195 | 195 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 343 | 343 | 343 | 0 |
| REPAIRS & MAINTENANCE | 385 | 385 | 385 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 28,066 | 28,066 | 28,066 | 0 |
| COMMISSION EXPENSE | 210 | 210 | 210 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 481 | 481 | 481 | 0 |
| REPAIRS & MAINTENANCE | 67 | 67 | 67 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 17,613 | 17,613 | 17,613 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 489 | 489 | 489 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 1,717 | 1,717 | 1,717 | 0 |
| COMMISSION EXPENSE | 588 | 588 | 588 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 493 | 493 | 493 | 0 |
| COMMISSION EXPENSE | 879 | 879 | 879 | 0 |
| INSURANCE | 94 | 94 | 94 | 0 |
| REPAIRS & MAINTENANCE | 15,865 | 15,865 | 15,865 | 0 |
| COMMISSION EXPENSE | 462 | 462 | 462 | 0 |
| INSURANCE | 115 | 115 | 115 | 0 |
| REPAIRS & MAINTENANCE | 638 | 638 | 638 | 0 |
| COMMISSION EXPENSE | 714 | 714 | 714 | 0 |
| REPAIRS & MAINTENANCE | 186 | 186 | 186 | 0 |
| INSURANCE | 31 | 31 | 31 | 0 |
| COMMISSION EXPENSE | 520 | 520 | 520 | 0 |
| INSURANCE | 68 | 68 | 68 | 0 |
| REPAIRS & MAINTENANCE | 339 | 339 | 339 | 0 |
| COMMISSION EXPENSE | 376 | 376 | 376 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 6,353 | 6,353 | 6,353 | 0 |
| COMMISSION EXPENSE | 407 | 407 | 407 | 0 |
| REPAIRS & MAINTENANCE | 830 | 830 | 830 | 0 |
| COMMISSION EXPENSE | 668 | 668 | 668 | 0 |
| REPAIRS & MAINTENANCE | 300 | 300 | 300 | 0 |
| COMMISSION EXPENSE | 672 | 672 | 672 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 438 | 438 | 438 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 662 | 662 | 662 | 0 |
| REPAIRS & MAINTENANCE | 1,190 | 1,190 | 1,190 | 0 |
| COMMISSION EXPENSE | 672 | 672 | 672 | 0 |
| REPAIRS & MAINTENANCE | 2,439 | 2,439 | 2,439 | 0 |
| COMMISSION EXPENSE | 347 | 347 | 347 | 0 |
| REPAIRS & MAINTENANCE | 5,531 | 5,531 | 5,531 | 0 |
| COMMISSION EXPENSE | 419 | 419 | 419 | 0 |
| REPAIRS & MAINTENANCE | 5,859 | 5,859 | 5,859 | 0 |
| COMMISSION EXPENSE | 482 | 482 | 482 | 0 |
| PROFESSIONAL FEES | 75 | 75 | 75 | 0 |
| REPAIRS & MAINTENANCE | 744 | 744 | 744 | 0 |
| COMMISSION EXPENSE | 337 | 337 | 337 | 0 |
| REPAIRS & MAINTENANCE | 5,522 | 5,522 | 5,522 | 0 |
| COMMISSION EXPENSE | 189 | 189 | 189 | 0 |
| REPAIRS & MAINTENANCE | 13,528 | 13,528 | 13,528 | 0 |
| COMMISSION EXPENSE | 443 | 443 | 443 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,564 | 2,564 | 2,564 | 0 |
| COMMISSION EXPENSE | 42 | 42 | 42 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 7,288 | 7,288 | 7,288 | 0 |
| COMMISSION EXPENSE | 637 | 637 | 637 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 121 | 121 | 121 | 0 |
| COMMISSION EXPENSE | 540 | 540 | 540 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 3,524 | 3,524 | 3,524 | 0 |
| COMMISSION EXPENSE | 226 | 226 | 226 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 26,404 | 26,404 | 26,404 | 0 |
| COMMISSION EXPENSE | 836 | 836 | 836 | 0 |
| REPAIRS & MAINTENANCE | 1,235 | 1,235 | 1,235 | 0 |
| COMMISSION EXPENSE | 744 | 744 | 744 | 0 |
| REPAIRS & MAINTENANCE | 12,996 | 12,996 | 12,996 | 0 |
| COMMISSION EXPENSE | 714 | 714 | 714 | 0 |
| REPAIRS & MAINTENANCE | 965 | 965 | 965 | 0 |
| COMMISSION EXPENSE | 794 | 794 | 794 | 0 |
| REPAIRS & MAINTENANCE | 2,488 | 2,488 | 2,488 | 0 |
| COMMISSION EXPENSE | 836 | 836 | 836 | 0 |
| REPAIRS & MAINTENANCE | 3,000 | 3,000 | 3,000 | 0 |
| COMMISSION EXPENSE | 627 | 627 | 627 | 0 |
| REPAIRS & MAINTENANCE | 5,267 | 5,267 | 5,267 | 0 |
| COMMISSION EXPENSE | 546 | 546 | 546 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 190 | 190 | 190 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 11,451 | 11,451 | 11,451 | 0 |
| COMMISSION EXPENSE | 473 | 473 | 473 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 15,042 | 15,042 | 15,042 | 0 |
| COMMISSION EXPENSE | 499 | 499 | 499 | 0 |
| REPAIRS & MAINTENANCE | 2,728 | 2,728 | 2,728 | 0 |
| INSURANCE | 58 | 58 | 58 | 0 |
| COMMISSION EXPENSE | 432 | 432 | 432 | 0 |
| INSURANCE | 78 | 78 | 78 | 0 |
| REPAIRS & MAINTENANCE | 7,956 | 7,956 | 7,956 | 0 |
| COMMISSION EXPENSE | 392 | 392 | 392 | 0 |
| INSURANCE | 25 | 25 | 25 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 89 | 89 | 89 | 0 |
| INSURANCE | 37 | 37 | 37 | 0 |
| REPAIRS & MAINTENANCE | 12,725 | 12,725 | 12,725 | 0 |
| COMMISSION EXPENSE | 27 | 27 | 27 | 0 |
| INSURANCE | 5 | 5 | 5 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 168 | 168 | 168 | 0 |
| INSURANCE | 37 | 37 | 37 | 0 |
| REPAIRS & MAINTENANCE | 71 | 71 | 71 | 0 |
| COMMISSION EXPENSE | 490 | 490 | 490 | 0 |
| INSURANCE | 39 | 39 | 39 | 0 |
| REPAIRS & MAINTENANCE | 806 | 806 | 806 | 0 |
| COMMISSION EXPENSE | 674 | 674 | 674 | 0 |
| INSURANCE | 30 | 30 | 30 | 0 |
| REPAIRS & MAINTENANCE | 3,474 | 3,474 | 3,474 | 0 |
| COMMISSION EXPENSE | 323 | 323 | 323 | 0 |
| INSURANCE | 28 | 28 | 28 | 0 |
| REPAIRS & MAINTENANCE | 4,503 | 4,503 | 4,503 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| INSURANCE | 165 | 165 | 165 | 0 |
| REPAIRS & MAINTENANCE | 28,866 | 28,866 | 28,866 | 0 |
| COMMISSION EXPENSE | 231 | 231 | 231 | 0 |
| INSURANCE | 177 | 177 | 177 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 240 | 240 | 240 | 0 |
| INSURANCE | 6 | 6 | 6 | 0 |
| REPAIRS & MAINTENANCE | 156 | 156 | 156 | 0 |
| COMMISSION EXPENSE | 244 | 244 | 244 | 0 |
| INSURANCE | 14 | 14 | 14 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 338 | 338 | 338 | 0 |
| INSURANCE | 15 | 15 | 15 | 0 |
| REPAIRS & MAINTENANCE | 2,158 | 2,158 | 2,158 | 0 |
| COMMISSION EXPENSE | 128 | 128 | 128 | 0 |
| INSURANCE | 14 | 14 | 14 | 0 |
| REPAIRS & MAINTENANCE | 2,855 | 2,855 | 2,855 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| INSURANCE | 15 | 15 | 15 | 0 |
| REPAIRS & MAINTENANCE | 1,150 | 1,150 | 1,150 | 0 |
| COMMISSION EXPENSE | 384 | 384 | 384 | 0 |
| INSURANCE | 9 | 9 | 9 | 0 |
| REPAIRS & MAINTENANCE | 180 | 180 | 180 | 0 |
| COMMISSION EXPENSE | 100 | 100 | 100 | 0 |
| INSURANCE | 155 | 155 | 155 | 0 |
| REPAIRS & MAINTENANCE | 4,987 | 4,987 | 4,987 | 0 |
| COMMISSION EXPENSE | 160 | 160 | 160 | 0 |
| INSURANCE | 123 | 123 | 123 | 0 |
| REPAIRS & MAINTENANCE | 161 | 161 | 161 | 0 |
| COMMISSION EXPENSE | 385 | 385 | 385 | 0 |
| INSURANCE | 37 | 37 | 37 | 0 |
| REPAIRS & MAINTENANCE | 612 | 612 | 612 | 0 |
| COMMISSION EXPENSE | 348 | 348 | 348 | 0 |
| INSURANCE | 37 | 37 | 37 | 0 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 0 |
| COMMISSION EXPENSE | 0 | 0 | 0 | 0 |
| INSURANCE | 28 | 28 | 28 | 0 |
| REPAIRS & MAINTENANCE | 313 | 313 | 313 | 0 |
| COMMISSION EXPENSE | 395 | 395 | 395 | 0 |
| INSURANCE | 177 | 177 | 177 | 0 |
| REPAIRS & MAINTENANCE | 676 | 676 | 676 | 0 |
| COMMISSION EXPENSE | 391 | 391 | 391 | 0 |
| INSURANCE | 68 | 68 | 68 | 0 |
| REPAIRS & MAINTENANCE | 13,233 | 13,233 | 13,233 | 0 |
| COMMISSION EXPENSE | 3,994 | 3,994 | 3,994 | 0 |
| INSURANCE | 208 | 208 | 208 | 0 |
| REPAIRS & MAINTENANCE | 6,837 | 6,837 | 6,837 | 0 |
| COMMISSION EXPENSE | 595 | 595 | 595 | 0 |
| INSURANCE | 24 | 24 | 24 | 0 |
| REPAIRS & MAINTENANCE | 1,205 | 1,205 | 1,205 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES PAID | 5,408 | 0 | 0 | 0 |
| PROPERTY TAXES | 23,075 | 9,465 | 0 | 13,610 |
| PROPERTY TAXES | 15,742 | 15,742 | 15,742 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES - WHITAKERS, NC | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,174 | 1,174 | 1,174 | 0 |
| PROPERTY TAXES | 1,449 | 1,449 | 1,449 | 0 |
| PROPERTY TAXES | 1,473 | 1,473 | 1,473 | 0 |
| PROPERTY TAXES | 1,382 | 1,382 | 1,382 | 0 |
| PROPERTY TAXES | 1,382 | 1,382 | 1,382 | 0 |
| PROPERTY TAXES | 1,289 | 1,289 | 1,289 | 0 |
| PROPERTY TAXES | 1,594 | 1,594 | 1,594 | 0 |
| PROPERTY TAXES | 1,439 | 1,439 | 1,439 | 0 |
| PROPERTY TAXES | 1,651 | 1,651 | 1,651 | 0 |
| PROPERTY TAXES | 1,154 | 1,154 | 1,154 | 0 |
| PROPERTY TAXES | 1,096 | 1,096 | 1,096 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,070 | 1,070 | 1,070 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 720 | 720 | 720 | 0 |
| PROPERTY TAXES | 956 | 956 | 956 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,249 | 1,249 | 1,249 | 0 |
| PROPERTY TAXES | 887 | 887 | 887 | 0 |
| PROPERTY TAXES | 873 | 873 | 873 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,373 | 1,373 | 1,373 | 0 |
| PROPERTY TAXES | 987 | 987 | 987 | 0 |
| PROPERTY TAXES | 994 | 994 | 994 | 0 |
| PROPERTY TAXES | 1,190 | 1,190 | 1,190 | 0 |
| PROPERTY TAXES | 1,337 | 1,337 | 1,337 | 0 |
| PROPERTY TAXES | 1,207 | 1,207 | 1,207 | 0 |
| PROPERTY TAXES | 1,824 | 1,824 | 1,824 | 0 |
| PROPERTY TAXES | 1,261 | 1,261 | 1,261 | 0 |
| PROPERTY TAXES | 1,718 | 1,718 | 1,718 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,839 | 1,839 | 1,839 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 2,246 | 2,246 | 2,246 | 0 |
| PROPERTY TAXES | 1,342 | 1,342 | 1,342 | 0 |
| PROPERTY TAXES | 1,376 | 1,376 | 1,376 | 0 |
| PROPERTY TAXES | 750 | 750 | 750 | 0 |
| PROPERTY TAXES | 834 | 834 | 834 | 0 |
| PROPERTY TAXES | 1,127 | 1,127 | 1,127 | 0 |
| PROPERTY TAXES | 1,060 | 1,060 | 1,060 | 0 |
| PROPERTY TAXES | 1,158 | 1,158 | 1,158 | 0 |
| PROPERTY TAXES | 1,445 | 1,445 | 1,445 | 0 |
| PROPERTY TAXES | 1,009 | 1,009 | 1,009 | 0 |
| PROPERTY TAXES | 1,830 | 1,830 | 1,830 | 0 |
| PROPERTY TAXES | 1,324 | 1,324 | 1,324 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,138 | 1,138 | 1,138 | 0 |
| PROPERTY TAXES | 1,026 | 1,026 | 1,026 | 0 |
| PROPERTY TAXES | 1,441 | 1,441 | 1,441 | 0 |
| PROPERTY TAXES | 1,188 | 1,188 | 1,188 | 0 |
| PROPERTY TAXES | 1,424 | 1,424 | 1,424 | 0 |
| PROPERTY TAXES | 1,613 | 1,613 | 1,613 | 0 |
| PROPERTY TAXES | 1,464 | 1,464 | 1,464 | 0 |
| PROPERTY TAXES | 2,043 | 2,043 | 2,043 | 0 |
| PROPERTY TAXES | 1,503 | 1,503 | 1,503 | 0 |
| PROPERTY TAXES | 984 | 984 | 984 | 0 |
| PROPERTY TAXES | 1,001 | 1,001 | 1,001 | 0 |
| PROPERTY TAXES | 766 | 766 | 766 | 0 |
| PROPERTY TAXES | 2,084 | 2,084 | 2,084 | 0 |
| PROPERTY TAXES | 1,053 | 1,053 | 1,053 | 0 |
| PROPERTY TAXES | 1,059 | 1,059 | 1,059 | 0 |
| PROPERTY TAXES | 1,489 | 1,489 | 1,489 | 0 |
| PROPERTY TAXES | 1,520 | 1,520 | 1,520 | 0 |
| PROPERTY TAXES | 1,399 | 1,399 | 1,399 | 0 |
| PROPERTY TAXES | 1,591 | 1,591 | 1,591 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 766 | 766 | 766 | 0 |
| PROPERTY TAXES | 1,340 | 1,340 | 1,340 | 0 |
| PROPERTY TAXES | 1,753 | 1,753 | 1,753 | 0 |
| PROPERTY TAXES | 1,207 | 1,207 | 1,207 | 0 |
| PROPERTY TAXES | 2,547 | 2,547 | 2,547 | 0 |
| PROPERTY TAXES | 1,916 | 1,916 | 1,916 | 0 |
| PROPERTY TAXES | 1,322 | 1,322 | 1,322 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,157 | 1,157 | 1,157 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,501 | 1,501 | 1,501 | 0 |
| PROPERTY TAXES | 1,032 | 1,032 | 1,032 | 0 |
| PROPERTY TAXES | 1,298 | 1,298 | 1,298 | 0 |
| PROPERTY TAXES | 1,007 | 1,007 | 1,007 | 0 |
| PROPERTY TAXES | 1,249 | 1,249 | 1,249 | 0 |
| PROPERTY TAXES | 1,458 | 1,458 | 1,458 | 0 |
| PROPERTY TAXES | 740 | 740 | 740 | 0 |
| PROPERTY TAXES | 1,176 | 1,176 | 1,176 | 0 |
| PROPERTY TAXES | 1,386 | 1,386 | 1,386 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 808 | 808 | 808 | 0 |
| PROPERTY TAXES | 1,320 | 1,320 | 1,320 | 0 |
| PROPERTY TAXES | 869 | 869 | 869 | 0 |
| PROPERTY TAXES | 1,078 | 1,078 | 1,078 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 757 | 757 | 757 | 0 |
| PROPERTY TAXES | 943 | 943 | 943 | 0 |
| PROPERTY TAXES | 988 | 988 | 988 | 0 |
| PROPERTY TAXES | 1,156 | 1,156 | 1,156 | 0 |
| PROPERTY TAXES | 1,142 | 1,142 | 1,142 | 0 |
| PROPERTY TAXES | 1,418 | 1,418 | 1,418 | 0 |
| PROPERTY TAXES | 2,108 | 2,108 | 2,108 | 0 |
| PROPERTY TAXES | 582 | 582 | 582 | 0 |
| PROPERTY TAXES | 1,396 | 1,396 | 1,396 | 0 |
| PROPERTY TAXES | 107 | 107 | 107 | 0 |
| PROPERTY TAXES | 1,382 | 1,382 | 1,382 | 0 |
| PROPERTY TAXES | 1,206 | 1,206 | 1,206 | 0 |
| PROPERTY TAXES | 3,383 | 3,383 | 3,383 | 0 |
| PROPERTY TAXES | 1,924 | 1,924 | 1,924 | 0 |
| PROPERTY TAXES | 1,007 | 1,007 | 1,007 | 0 |
| PROPERTY TAXES | 792 | 792 | 792 | 0 |
| PROPERTY TAXES | 672 | 672 | 672 | 0 |
| PROPERTY TAXES | 707 | 707 | 707 | 0 |
| PROPERTY TAXES | 902 | 902 | 902 | 0 |
| PROPERTY TAXES | 419 | 419 | 419 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 996 | 996 | 996 | 0 |
| PROPERTY TAXES | 1,799 | 1,799 | 1,799 | 0 |
| PROPERTY TAXES | 2,903 | 2,903 | 2,903 | 0 |
| PROPERTY TAXES | 2,682 | 2,682 | 2,682 | 0 |
| PROPERTY TAXES | 3,531 | 3,531 | 3,531 | 0 |
| PROPERTY TAXES | 496 | 496 | 496 | 0 |
| PROPERTY TAXES | 1,478 | 1,478 | 1,478 | 0 |
| PROPERTY TAXES | 1,632 | 1,632 | 1,632 | 0 |
| PROPERTY TAXES | 682 | 682 | 682 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,466 | 1,466 | 1,466 | 0 |
| PROPERTY TAXES | 857 | 857 | 857 | 0 |
| PROPERTY TAXES | 828 | 828 | 828 | 0 |
| PROPERTY TAXES | 928 | 928 | 928 | 0 |
| PROPERTY TAXES | 1,156 | 1,156 | 1,156 | 0 |
| PROPERTY TAXES | 914 | 914 | 914 | 0 |
| PROPERTY TAXES | 888 | 888 | 888 | 0 |
| PROPERTY TAXES | 1,077 | 1,077 | 1,077 | 0 |
| PROPERTY TAXES | 1,185 | 1,185 | 1,185 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 989 | 989 | 989 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,187 | 1,187 | 1,187 | 0 |
| PROPERTY TAXES | 654 | 654 | 654 | 0 |
| PROPERTY TAXES | 2,103 | 2,103 | 2,103 | 0 |
| PROPERTY TAXES | 759 | 759 | 759 | 0 |
| PROPERTY TAXES | 1,359 | 1,359 | 1,359 | 0 |
| PROPERTY TAXES | 655 | 655 | 655 | 0 |
| PROPERTY TAXES | 1,343 | 1,343 | 1,343 | 0 |
| PROPERTY TAXES | 1,130 | 1,130 | 1,130 | 0 |
| PROPERTY TAXES | 1,889 | 1,889 | 1,889 | 0 |
| PROPERTY TAXES | 1,889 | 1,889 | 1,889 | 0 |
| PROPERTY TAXES | 905 | 905 | 905 | 0 |
| PROPERTY TAXES | 974 | 974 | 974 | 0 |
| PROPERTY TAXES | 962 | 962 | 962 | 0 |
| PROPERTY TAXES | 706 | 706 | 706 | 0 |
| PROPERTY TAXES | 77,080 | 77,080 | 77,080 | 0 |
| PROPERTY TAXES | 770 | 770 | 770 | 0 |
| PROPERTY TAXES | 698 | 698 | 698 | 0 |
| PROPERTY TAXES | 358 | 358 | 358 | 0 |
| PROPERTY TAXES | 1,216 | 1,216 | 1,216 | 0 |
| PROPERTY TAXES | 1,003 | 1,003 | 1,003 | 0 |
| PROPERTY TAXES | 1,036 | 1,036 | 1,036 | 0 |
| PROPERTY TAXES | 853 | 853 | 853 | 0 |
| PROPERTY TAXES | 1,312 | 1,312 | 1,312 | 0 |
| PROPERTY TAXES | 1,432 | 1,432 | 1,432 | 0 |
| PROPERTY TAXES | 1,133 | 1,133 | 1,133 | 0 |
| PROPERTY TAXES | 1,028 | 1,028 | 1,028 | 0 |
| PROPERTY TAXES | 1,253 | 1,253 | 1,253 | 0 |
| PROPERTY TAXES | 1,437 | 1,437 | 1,437 | 0 |
| PROPERTY TAXES | 990 | 990 | 990 | 0 |
| PROPERTY TAXES | 690 | 690 | 690 | 0 |
| PROPERTY TAXES | 773 | 773 | 773 | 0 |
| PROPERTY TAXES | 839 | 839 | 839 | 0 |
| PROPERTY TAXES | 864 | 864 | 864 | 0 |
| PROPERTY TAXES | 895 | 895 | 895 | 0 |
| PROPERTY TAXES | 616 | 616 | 616 | 0 |
| PROPERTY TAXES | 589 | 589 | 589 | 0 |
| PROPERTY TAXES | 614 | 614 | 614 | 0 |
| PROPERTY TAXES | 830 | 830 | 830 | 0 |
| PROPERTY TAXES | 522 | 522 | 522 | 0 |
| PROPERTY TAXES | 1,112 | 1,112 | 1,112 | 0 |
| PROPERTY TAXES | 529 | 529 | 529 | 0 |
| PROPERTY TAXES | 372 | 372 | 372 | 0 |
| PROPERTY TAXES | 696 | 696 | 696 | 0 |
| PROPERTY TAXES | 264 | 264 | 264 | 0 |
| PROPERTY TAXES | 424 | 424 | 424 | 0 |
| PROPERTY TAXES | 550 | 550 | 550 | 0 |
| PROPERTY TAXES | 521 | 521 | 521 | 0 |
| PROPERTY TAXES | 510 | 510 | 510 | 0 |
| PROPERTY TAXES | 377 | 377 | 377 | 0 |
| PROPERTY TAXES | 324 | 324 | 324 | 0 |
| PROPERTY TAXES | 386 | 386 | 386 | 0 |
| PROPERTY TAXES | 859 | 859 | 859 | 0 |
| PROPERTY TAXES | 842 | 842 | 842 | 0 |
| PROPERTY TAXES | 504 | 504 | 504 | 0 |
| PROPERTY TAXES | 661 | 661 | 661 | 0 |
| PROPERTY TAXES | 916 | 916 | 916 | 0 |
| PROPERTY TAXES | 921 | 921 | 921 | 0 |
| PROPERTY TAXES | 448 | 448 | 448 | 0 |